Also trades as: 0631.HK (HKSE) · $vol 12M

$1.12

+0.00 (+0.00%)

Pre-Market: $1.10 (-0.02, -2.23%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 49 · $3.7B mcap · 1.17B float · 0.0004% daily turnover · Short 97% of daily vol

Revenue

$21.9B +8.0% ▲

5Y CAGR: +31.1%

Gross Profit

$4.9B -9.8% ▼

5Y CAGR: +24.1%

Operating Income

-$190M -383.5% ▼

Net Income

$1.1B -42.9% ▼

5Y CAGR: +3.7%

EPS (Diluted)

$0.30 -42.3% ▼

5Y CAGR: +2.9%

EBITDA

$1.3B -55.7% ▼

5Y CAGR: +6.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$7.4B	$10.2B	$15.5B	$20.3B	$21.9B
YoY Growth	+30.2%	+38.4%	+52.4%	+30.5%	+8.0%
Cost of Revenue	$5.4B	$7.8B	$11.9B	$14.8B	$17.0B
Gross Profit	$2.0B	$2.4B	$3.6B	$5.4B	$4.9B
Gross Margin	26.6%	23.4%	23.4%	26.9%	22.4%
R&D Expenses	$448M	$751M	$860M	$1.7B	$1.5B
SG&A Expenses	$1.1B	$1.6B	$2.1B	$3.5B	$3.4B
Operating Expenses	$937M	$1.3B	$3.1B	$5.4B	$3.0B
Operating Income	$448M	$21M	$571M	$67M	-$190M
Operating Margin	6.1%	0.2%	3.7%	0.3%	-0.9%
Interest Expense	$132M	$120M	$132M	$158M	$229M
Income Before Tax	$1.2B	$1.4B	$1.9B	$2.3B	$1.4B
Tax Expense	$139M	$129M	$252M	$422M	$353M
Net Income	$1.0B	$1.3B	$1.7B	$1.9B	$1.1B
Net Margin	14.2%	12.4%	10.7%	9.5%	5.0%
EPS (Diluted)	$0.29	$0.35	$0.46	$0.52	$0.30
EBITDA	$1.1B	$1.8B	$2.3B	$2.9B	$1.3B
Shares Outstanding	3.62B	3.64B	3.65B	3.70B	3.67B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	-$300M	$10.8B	$9.4B	$10.8B	$11.2B	$6.4B	$11.9B	$14.5B
Cost of Revenue	$6.1B	$9.3B	$6.7B	$8.1B	$8.9B	$4.9B	$9.4B	$11.3B
Gross Profit	-$6.4B	$1.5B	$2.7B	$2.6B	$2.3B	$1.5B	$2.5B	$3.2B
Gross Margin	2130.2%	13.9%	29.1%	24.4%	20.5%	23.1%	20.9%	22.1%
R&D Expenses	$444M	$0	$1.7B	$813M	$711M	$702M	$721M	$724M
SG&A Expenses	$1.1B	$0	$3.7B	$1.7B	$1.7B	$1.6B	$1.9B	$1.1B
Operating Expenses	$884M	$16.3B	$8.7B	$2.5B	$2.6B	$2.3B	$2.1B	$1.9B
Operating Income	$618M	-$14.8B	-$5.9B	$87M	-$277M	-$879M	$354M	$1.3B
Operating Margin	-205.9%	-136.3%	-62.8%	0.8%	-2.5%	-13.8%	3.0%	9.2%
Interest Expense	$0	$0	$0	$0	$0	$0	$129M	$141M
Income Before Tax	-$175M	$733M	$1.5B	$1.2B	$269M	$886M	$463M	$1.5B
Tax Expense	$141M	$257M	$164M	$166M	$188M	$228M	$17M	$378M
Net Income	-$107M	$552M	$633M	$1.0B	$69M	$659M	$476M	$1.2B
Net Margin	35.6%	5.1%	6.7%	9.6%	0.6%	10.4%	4.0%	8.3%
EPS (Diluted)	$-0.03	$0.15	$0.17	$0.28	$0.02	$0.20	$0.15	$0.32
EBITDA	$735M	$0	-$235M	$1.3B	$28M	$558M	$971M	$1.9B
Shares Outstanding	3.65B	3.67B	3.68B	3.68B	3.70B	3.23B	3.23B	3.78B

SNYYF OTC