Also trades as: SAX.DE (XETRA) · $vol 4M
SOTDF OTC
Ströer SE & Co. KGaA
1W: -2.7%
1M: +3.3%
3M: +3.3%
YTD: -0.1%
1Y: -31.0%
3Y: +9.3%
5Y: -38.6%
$41.84
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2.1B
+1.3% ▲
5Y CAGR: +7.5%
Gross Profit
$871M
-2.8% ▼
5Y CAGR: +11.5%
Operating Income
$246M
-15.7% ▼
5Y CAGR: +21.5%
Net Income
$126M
-3.9% ▼
5Y CAGR: +20.9%
EPS (Diluted)
$2.25
-4.3% ▼
5Y CAGR: +21.2%
EBITDA
$578M
-4.2% ▼
5Y CAGR: +6.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.8B | $1.9B | $2.0B | $2.1B |
| YoY Growth | +12.8% | +8.9% | +8.0% | +6.9% | +1.3% |
| Cost of Revenue | $984M | $1.0B | $1.1B | $1.2B | $1.2B |
| Gross Profit | $643M | $756M | $797M | $896M | $871M |
| Gross Margin | 39.5% | 42.7% | 41.6% | 43.8% | 42.0% |
| R&D Expenses | $16M | $11M | $0 | $0 | $31M |
| SG&A Expenses | $166M | $177M | $192M | $217M | $597M |
| Operating Expenses | $460M | $513M | $797M | $604M | $625M |
| Operating Income | $201M | $247M | $226M | $292M | $246M |
| Operating Margin | 12.4% | 13.9% | 11.8% | 14.3% | 11.9% |
| Interest Expense | $27M | $30M | $67M | $75M | $72M |
| Income Before Tax | $169M | $211M | $165M | $210M | $201M |
| Tax Expense | $38M | $59M | $53M | $63M | $61M |
| Net Income | $122M | $143M | $93M | $131M | $126M |
| Net Margin | 7.5% | 8.1% | 4.8% | 6.4% | 6.1% |
| EPS (Diluted) | $2.14 | $2.53 | $1.67 | $2.35 | $2.25 |
| EBITDA | $506M | $545M | $555M | $603M | $578M |
| Shares Outstanding | 57M | 57M | 56M | 56M | 56M |