Also trades as: SBNOR.OL (OSL) · $vol 3M · 0G67.L (LSE) · $vol 0M

$19.80

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 47 · $3.4B mcap · 144M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$29.9B +307.4% ▲

5Y CAGR: +51.5%

Gross Profit

$11.5B +57.0% ▲

5Y CAGR: +25.2%

Operating Income

$8.1B +48.7% ▲

5Y CAGR: +27.7%

Net Income

$6.6B +41.3% ▲

5Y CAGR: +26.5%

EPS (Diluted)

$16.78 +0.7% ▲

5Y CAGR: +18.0%

EBITDA

$8.5B +0.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.1B	$4.9B	$6.1B	$7.3B	$29.9B
YoY Growth	+10.3%	+18.9%	+23.6%	+21.0%	+307.4%
Cost of Revenue	$0	$0	-$9.4B	$4M	$18.4B
Gross Profit	$4.1B	$4.9B	$15.5B	$7.3B	$11.5B
Gross Margin	100.0%	100.0%	254.7%	99.9%	38.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$311M	$334M	$1.6B	$74M	$956M
Operating Expenses	$1.5B	$1.6B	$1.6B	$1.9B	$3.4B
Operating Income	$3.1B	$3.5B	$4.6B	$5.5B	$8.1B
Operating Margin	74.0%	71.4%	76.2%	74.3%	27.1%
Interest Expense	$1.1B	$3.6B	$9.1B	$12.6B	$18.4B
Income Before Tax	$3.1B	$3.5B	$4.4B	$5.6B	$8.1B
Tax Expense	$542M	$687M	$874M	$988M	$1.5B
Net Income	$2.5B	$2.8B	$3.5B	$4.7B	$6.6B
Net Margin	60.9%	57.4%	58.4%	63.3%	22.0%
EPS (Diluted)	$9.16	$10.28	$12.75	$16.66	$16.78
EBITDA	$0	$0	$0	$0	$8.5B
Shares Outstanding	107M	107M	110M	110M	15M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$1.9B	$1.9B	$7.7B	$8.5B	$5.3B	$3.1B	$3.3B
Cost of Revenue	$0	$0	$0	$4.7B	$5.3B	$5.2B	$4.9B	$5.2B
Gross Profit	$1.9B	$1.9B	$1.9B	$3.0B	$3.2B	$3.3B	$3.1B	$3.2B
Gross Margin	100.0%	100.0%	100.0%	39.3%	38.1%	63.5%	100.0%	97.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$15M	$465M	$22M	$43M	$210M	$286M	$276M	$974M
Operating Expenses	$1.9B	$552M	$548M	$895M	$942M	-$2.1B	-$2.0B	$965M
Operating Income	$1.4B	$1.3B	$1.3B	$2.1B	$2.2B	$2.3B	$2.2B	$2.3B
Operating Margin	71.5%	70.5%	71.1%	27.7%	25.5%	42.8%	69.9%	70.5%
Interest Expense	$3.2B	$3.2B	$3.3B	$4.7B	$5.3B	$5.2B	$5.0B	$5.2B
Income Before Tax	$1.6B	$1.4B	$1.4B	$2.1B	$2.3B	$2.3B	$2.1B	$2.3B
Tax Expense	$342M	$304M	$83M	$441M	$506M	$506M	$96M	$486M
Net Income	$1.2B	$1.1B	$1.3B	$1.7B	$1.8B	$1.7B	$2.0B	$1.7B
Net Margin	63.8%	58.1%	70.4%	21.7%	20.7%	32.7%	62.7%	52.1%
EPS (Diluted)	$4.45	$9.52	$4.78	$4.33	$4.01	$28.27	$4.49	$3.87
EBITDA	$0	$0	$0	$2.2B	$2.4B	$2.4B	$2.2B	$2.4B
Shares Outstanding	110M	110M	110M	169M	170M	17M	18M	18M

SPIZF OTC