Also trades as: 0934.HK (HKSE) · $vol 1M · SNPKF (OTC) · $vol 0M

$18.68

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Midstream · Tech Score Neutral · Power 55 · $1.2B mcap · 25M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$658M -1.4% ▼

5Y CAGR: +1.8%

Gross Profit

$319M -1.5% ▼

5Y CAGR: +3.4%

Operating Income

$195M +12.3% ▲

5Y CAGR: -9.7%

Net Income

$1.0B -12.8% ▼

5Y CAGR: -6.4%

EPS (Diluted)

$16.40 -12.8% ▼

5Y CAGR: -4.3%

EBITDA

$338M -76.6% ▼

5Y CAGR: -6.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$637M	$616M	$610M	$667M	$658M
YoY Growth	+5.9%	-3.2%	-1.0%	+9.4%	-1.4%
Cost of Revenue	$353M	$328M	$352M	$343M	$339M
Gross Profit	$283M	$288M	$258M	$324M	$319M
Gross Margin	44.5%	46.7%	42.4%	48.5%	48.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$154M	$164M	$152M	$151M	$123M
Operating Expenses	$153M	$163M	$71M	$150M	$123M
Operating Income	$53M	-$179M	$187M	$174M	$195M
Operating Margin	8.3%	-29.1%	30.6%	26.1%	29.7%
Interest Expense	$1M	$852K	$1M	$2M	$2M
Income Before Tax	$1.2B	$610M	$1.4B	$1.3B	$1.1B
Tax Expense	$107M	$207M	$102M	$110M	$101M
Net Income	$1.1B	$435M	$1.3B	$1.2B	$1.0B
Net Margin	165.0%	70.6%	212.9%	176.5%	156.1%
EPS (Diluted)	$16.80	$7.20	$20.80	$18.80	$16.40
EBITDA	$238M	$253M	$1.5B	$1.4B	$338M
Shares Outstanding	62M	62M	62M	62M	62M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$292M	$309M	$151M	$331M	$336M	$307M	$350M	$354M
Cost of Revenue	$177M	$156M	$196M	$154M	$190M	$152M	$187M	$187M
Gross Profit	$116M	$153M	$105M	$178M	$146M	$156M	$163M	$167M
Gross Margin	39.6%	49.5%	69.6%	53.6%	43.5%	50.6%	46.6%	47.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$94M	$58M	$47M	$55M	$96M	$59M	$65M	$78M
Operating Expenses	$94M	$58M	$94M	$59M	$91M	-$12M	$64M	$78M
Operating Income	$22M	$95M	$21M	$119M	$55M	$168M	$99M	$89M
Operating Margin	7.5%	30.8%	14.1%	35.9%	16.4%	54.7%	28.3%	25.2%
Interest Expense	$381K	$419K	$663K	$886K	$0	$0	$768K	$621K
Income Before Tax	-$264M	$271M	$298M	$753M	$534M	$629M	$500M	$457M
Tax Expense	$141M	$62M	$20M	$67M	$42M	$66M	$36M	$70M
Net Income	$78M	$744M	$554M	$685M	$492M	$563M	$464M	$387M
Net Margin	26.7%	241.0%	368.2%	206.9%	146.5%	183.2%	132.4%	109.3%
EPS (Diluted)	$1.26	$12.00	$8.80	$11.20	$7.91	$8.80	$7.60	$6.00
EBITDA	-$195M	$196M	$33M	$216M	$111M	$199M	$163M	$201M
Shares Outstanding	62M	62M	62M	62M	62M	62M	62M	62M

SPKOY OTC