Also trades as: SOP.PA (PAR) · $vol 10M

$142.00

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Sell · Power 48 · $2.7B mcap · 13M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$5.6B -2.3% ▼

5Y CAGR: +5.8%

Gross Profit

$491M -70.7% ▼

5Y CAGR: -3.3%

Operating Income

$491M +6.6% ▲

5Y CAGR: +19.4%

Net Income

$297M +18.2% ▲

5Y CAGR: +22.7%

EPS (Diluted)

$15.23 +23.3% ▲

5Y CAGR: +23.7%

EBITDA

$683M -7.2% ▼

5Y CAGR: +10.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.7B	$5.1B	$5.8B	$5.8B	$5.6B
YoY Growth	+9.9%	+8.9%	+13.8%	-0.5%	-2.3%
Cost of Revenue	$4.0B	$4.3B	$5.0B	$4.1B	$5.2B
Gross Profit	$666M	$779M	$852M	$1.7B	$491M
Gross Margin	14.2%	15.3%	14.7%	29.0%	8.7%
R&D Expenses	$137M	$114M	$0	$0	$0
SG&A Expenses	$152M	$357M	$140M	$112M	$0
Operating Expenses	$344M	$402M	$522M	$1.2B	$0
Operating Income	$303M	$361M	$384M	$460M	$491M
Operating Margin	6.5%	7.1%	6.6%	8.0%	8.7%
Interest Expense	$19M	$18M	$39M	$65M	$21M
Income Before Tax	$287M	$332M	$378M	$415M	$401M
Tax Expense	$94M	$83M	$114M	$97M	$97M
Net Income	$188M	$248M	$184M	$251M	$297M
Net Margin	4.0%	4.9%	3.2%	4.3%	5.3%
EPS (Diluted)	$9.19	$12.13	$8.94	$12.35	$15.23
EBITDA	$510M	$539M	$554M	$737M	$683M
Shares Outstanding	20M	20M	21M	20M	19M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.6B	$2.8B	$3.0B	$2.9B	$2.8B	$2.8B	$2.8B	$3.0B
Cost of Revenue	$2.3B	$2.6B	$2.7B	$2.6B	$2.6B	$2.5B	$2.2B	$2.6B
Gross Profit	$226M	$241M	$256M	$374M	$275M	$345M	$632M	$361M
Gross Margin	8.8%	8.5%	8.6%	12.7%	9.7%	12.1%	22.5%	12.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$88M	$23M	$112M	$13M	$99M	$16M	$0	$0
Operating Expenses	$400K	$33M	-$3M	$144M	$1.1B	$130M	$11M	$138M
Operating Income	$226M	$208M	$196M	$230M	$264M	$215M	$272M	$224M
Operating Margin	8.8%	7.3%	6.6%	7.8%	9.3%	7.6%	9.7%	7.6%
Interest Expense	$8M	$16M	$28M	$31M	$34M	$17M	$25M	$22M
Income Before Tax	$174M	$165M	$213M	$210M	$210M	$195M	$206M	$203M
Tax Expense	$40M	$42M	$72M	$33M	$64M	$47M	$50M	$55M
Net Income	$136M	$112M	$71M	$123M	$128M	$142M	$155M	$146M
Net Margin	5.3%	4.0%	2.4%	4.2%	4.5%	5.0%	5.5%	4.9%
EPS (Diluted)	$6.59	$5.52	$3.42	$6.01	$6.33	$7.21	$7.94	$7.61
EBITDA	$293M	$260M	$293M	$376M	$368M	$306M	$353M	$332M
Shares Outstanding	21M	20M	21M	20M	20M	20M	19M	19M

SPSAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet