$207.80

+2.41 (+1.17%)

Weekly Expected Move ±5.4%

$179 $190 $201 $212 $223

NYSE · Industrials · Industrial - Machinery · Alpha Radar Sell · Power 44 · $10.4B mcap · 49M float · 1.03% daily turnover · Short 64% of daily vol

Revenue

$2.3B +14.2% ▲

5Y CAGR: +15.0%

Gross Profit

$830M +3.9% ▲

5Y CAGR: +16.0%

Operating Income

$352M +14.2% ▲

5Y CAGR: +29.4%

Net Income

$246M +22.4% ▲

5Y CAGR: +19.9%

EPS (Diluted)

$5.03 +17.2% ▲

5Y CAGR: +18.9%

EBITDA

$485M +23.5% ▲

5Y CAGR: +30.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.2B	$1.5B	$1.7B	$2.0B	$2.3B
YoY Growth	+8.1%	+19.8%	+19.2%	+13.9%	+14.2%
Cost of Revenue	$788M	$937M	$1.1B	$1.2B	$1.4B
Gross Profit	$432M	$524M	$670M	$799M	$830M
Gross Margin	35.4%	35.9%	38.5%	40.3%	36.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$310M	$356M	$394M	$415M	$478M
Operating Expenses	$358M	$473M	$448M	$491M	$478M
Operating Income	$74M	$51M	$222M	$308M	$352M
Operating Margin	6.0%	3.5%	12.7%	15.5%	15.5%
Interest Expense	$13M	$9M	$27M	$46M	$48M
Income Before Tax	$70M	$27M	$186M	$255M	$314M
Tax Expense	$11M	$7M	$42M	$54M	$69M
Net Income	$425M	$200K	$90M	$200M	$246M
Net Margin	34.9%	0.0%	5.2%	10.1%	10.8%
EPS (Diluted)	$9.15	$0.00	$1.93	$4.29	$5.03
EBITDA	$125M	$83M	$277M	$393M	$485M
Shares Outstanding	46M	46M	47M	47M	49M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$501M	$484M	$534M	$483M	$552M	$593M	$637M	$567M
Cost of Revenue	$300M	$286M	$316M	$287M	$324M	$378M	$402M	$360M
Gross Profit	$201M	$198M	$218M	$196M	$229M	$215M	$235M	$207M
Gross Margin	40.1%	40.9%	40.9%	40.6%	41.4%	36.3%	36.9%	36.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$101M	$102M	$109M	$110M	$117M	$118M	$125M	$112M
Operating Expenses	$126M	$119M	$128M	$129M	$142M	$118M	$125M	$112M
Operating Income	$75M	$79M	$90M	$67M	$87M	$97M	$110M	$96M
Operating Margin	14.9%	16.3%	16.9%	13.8%	15.7%	16.4%	17.2%	16.9%
Interest Expense	$13M	$12M	$11M	$12M	$16M	$12M	$8M	$8M
Income Before Tax	$60M	$66M	$78M	$58M	$70M	$82M	$105M	$77M
Tax Expense	$15M	$15M	$21M	$6M	$17M	$18M	$27M	$13M
Net Income	$44M	$50M	$57M	$51M	$52M	$63M	$78M	$66M
Net Margin	8.8%	10.4%	10.7%	10.6%	9.4%	10.6%	12.3%	11.6%
EPS (Diluted)	$0.94	$1.08	$1.20	$1.10	$1.10	$1.28	$1.54	$1.31
EBITDA	$97M	$102M	$113M	$97M	$118M	$126M	$140M	$128M
Shares Outstanding	47M	47M	47M	47M	47M	49M	51M	51M

SPXC NYSE