Also trades as: S68.SI (SES) · $vol 45M · SPXCY (OTC) · $vol 1M

$16.64

-1.05 (-5.96%)

Weekly Expected Move ±12.8%

$12 $15 $17 $19 $21

OTC · Financial Services · Financial - Data & Stock Exchanges · Tech Score Sell · Power 49 · $17.8B mcap · 811M float · 0.0007% daily turnover · Short 64% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.6B +13.6% ▲

5Y CAGR: +8.1%

Gross Profit

$1.3B +28.8% ▲

5Y CAGR: +7.9%

Operating Income

$895M +20.4% ▲

5Y CAGR: +10.7%

Net Income

$697M +7.6% ▲

5Y CAGR: +9.4%

EPS (Diluted)

$0.65 +8.3% ▲

5Y CAGR: +9.7%

EBITDA

$955M +7.6% ▲

5Y CAGR: +8.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.1B	$1.2B	$1.2B	$1.4B	$1.6B
YoY Growth	+4.1%	+8.7%	+3.1%	+11.3%	+13.6%
Cost of Revenue	$166M	$171M	$348M	$352M	$245M
Gross Profit	$933M	$1.0B	$884M	$1.0B	$1.3B
Gross Margin	84.9%	85.6%	71.8%	74.3%	84.3%
R&D Expenses	$153M	$160M	$0	$0	$0
SG&A Expenses	$23M	$27M	$31M	$28M	$34M
Operating Expenses	$389M	$368M	$278M	$276M	$417M
Operating Income	$545M	$655M	$606M	$743M	$895M
Operating Margin	49.5%	54.8%	49.2%	54.2%	57.5%
Interest Expense	$7M	$7M	$10M	$17M	$17M
Income Before Tax	$555M	$674M	$709M	$786M	$857M
Tax Expense	$93M	$103M	$111M	$138M	$160M
Net Income	$451M	$571M	$598M	$648M	$697M
Net Margin	41.1%	47.8%	48.5%	47.3%	44.8%
EPS (Diluted)	$0.41	$0.52	$0.55	$0.60	$0.65
EBITDA	$649M	$779M	$815M	$888M	$955M
Shares Outstanding	1.10B	1.11B	1.10B	1.08B	831M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$571M	$623M	$592M	$639M	$682M	$688M	$736M	$822M
Cost of Revenue	$79M	$82M	$77M	$83M	$44M	$308M	$124M	$122M
Gross Profit	$492M	$541M	$515M	$556M	$638M	$381M	$612M	$700M
Gross Margin	86.2%	86.8%	86.9%	87.0%	93.5%	55.3%	83.2%	85.2%
R&D Expenses	$76M	$84M	$77M	$81M	$73M	$85M	$0	$0
SG&A Expenses	$144M	$169M	$155M	$174M	$164M	-$136M	$0	$262M
Operating Expenses	$164M	$216M	$193M	$196M	$255M	$21M	$183M	$234M
Operating Income	$284M	$306M	$296M	$311M	$383M	$389M	$429M	$466M
Operating Margin	49.7%	49.2%	50.0%	48.6%	56.2%	56.5%	58.3%	56.7%
Interest Expense	$4M	$3M	$3M	$0	$0	$7M	$8M	$8M
Income Before Tax	$335M	$339M	$337M	$372M	$415M	$371M	$419M	$438M
Tax Expense	$50M	$53M	$56M	$56M	$74M	$63M	$77M	$83M
Net Income	$285M	$286M	$282M	$316M	$340M	$308M	$342M	$355M
Net Margin	49.8%	46.0%	47.5%	49.5%	49.8%	44.7%	46.6%	43.2%
EPS (Diluted)	$0.26	$0.26	$0.25	$0.29	$0.32	$0.29	$0.32	$0.34
EBITDA	$389M	$287M	$389M	$290M	$425M	$432M	$470M	$487M
Shares Outstanding	1.10B	1.11B	1.11B	1.09B	1.08B	1.08B	836M	831M

SPXCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet