Also trades as: SPX.L (LSE) · $vol 20M · SPXSY (OTC) · $vol 0M

$94.75

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 47 · $7.0B mcap · 73M float · 0.0008% daily turnover · Short 85% of daily vol

Revenue

$1.7B +2.2% ▲

5Y CAGR: +7.4%

Gross Profit

$305M -75.9% ▼

5Y CAGR: -19.5%

Operating Income

$305M +0.2% ▲

5Y CAGR: +4.2%

Net Income

$163M -14.6% ▼

5Y CAGR: -1.2%

EPS (Diluted)

$2.21 -14.7% ▼

5Y CAGR: -1.2%

EBITDA

$407M +9.9% ▲

5Y CAGR: +4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.6B	$1.7B	$1.7B	$1.7B
YoY Growth	+12.7%	+19.8%	+4.5%	-1.0%	+2.2%
Cost of Revenue	$305M	$394M	$402M	$396M	$1.4B
Gross Profit	$1.0B	$1.2B	$1.3B	$1.3B	$305M
Gross Margin	77.3%	75.5%	76.1%	76.2%	17.9%
R&D Expenses	$15M	$18M	$20M	$0	$0
SG&A Expenses	$471M	$562M	$0	$0	$0
Operating Expenses	$719M	$898M	$996M	$964M	$0
Operating Income	$321M	$319M	$284M	$305M	$305M
Operating Margin	23.9%	19.8%	16.9%	18.3%	17.9%
Interest Expense	$10M	$16M	$51M	$57M	$45M
Income Before Tax	$314M	$308M	$244M	$259M	$226M
Tax Expense	$80M	$83M	$60M	$68M	$63M
Net Income	$235M	$225M	$184M	$191M	$163M
Net Margin	17.4%	14.0%	10.9%	11.5%	9.6%
EPS (Diluted)	$3.17	$3.04	$2.49	$2.59	$2.21
EBITDA	$393M	$432M	$383M	$371M	$407M
Shares Outstanding	74M	74M	74M	74M	74M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$860M	$851M	$832M	$827M	$838M	$822M	$881M	$858M
Cost of Revenue	$674M	$698M	-$295M	$684M	-$288M	$663M	$717M	$704M
Gross Profit	$186M	$153M	$1.1B	$143M	$1.1B	$159M	$164M	$153M
Gross Margin	21.7%	18.0%	135.5%	17.3%	134.3%	19.3%	18.6%	17.9%
R&D Expenses	$18M	$0	$20M	$0	$0	$0	$0	$0
SG&A Expenses	$562M	$800K	$626M	$0	$0	$800K	$0	$0
Operating Expenses	$862M	$40M	$408M	$0	$964M	$52M	$0	$0
Operating Income	$186M	$153M	$131M	$143M	$162M	$107M	$164M	$153M
Operating Margin	21.7%	18.0%	15.8%	17.3%	19.3%	13.0%	18.6%	17.9%
Interest Expense	$10M	$22M	$28M	$28M	$29M	$18M	$22M	$22M
Income Before Tax	$170M	$114M	$130M	$125M	$134M	$88M	$139M	$134M
Tax Expense	$42M	$31M	$30M	$34M	$34M	$25M	$38M	$38M
Net Income	$128M	$83M	$101M	$91M	$100M	$63M	$101M	$97M
Net Margin	14.8%	9.7%	12.1%	11.0%	11.9%	7.6%	11.4%	11.3%
EPS (Diluted)	$1.73	$1.12	$1.36	$1.24	$1.35	$0.85	$1.37	$1.31
EBITDA	$224M	$197M	$177M	$193M	$195M	$183M	$214M	$202M
Shares Outstanding	74M	74M	74M	74M	74M	74M	74M	74M

SPXSF OTC