SPXSY OTC
Spirax-Sarco Engineering plc
1W: +2.4%
1M: +3.8%
3M: +8.5%
YTD: +6.3%
1Y: +5.2%
3Y: -10.4%
5Y: -52.8%
$48.82
+0.94 (+1.96%)
Weekly Expected Move ±4.5%
$44
$47
$49
$51
$53
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$1.7B
+0.0% ▲
5Y CAGR: +6.9%
Gross Profit
$299M
-76.5% ▼
5Y CAGR: -19.9%
Operating Income
$299M
-2.0% ▼
5Y CAGR: +3.7%
Net Income
$160M
-16.4% ▼
5Y CAGR: -1.6%
EPS (Diluted)
$1.09
-15.9% ▼
5Y CAGR: -1.6%
EBITDA
$399M
+7.5% ▲
5Y CAGR: +4.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.6B | $1.7B | $1.7B | $1.7B |
| YoY Growth | +12.7% | +19.8% | +4.5% | -1.0% | +0.0% |
| Cost of Revenue | $305M | $394M | $409M | $396M | $1.4B |
| Gross Profit | $1.0B | $1.2B | $1.3B | $1.3B | $299M |
| Gross Margin | 77.3% | 75.5% | 75.7% | 76.2% | 17.9% |
| R&D Expenses | $15M | $18M | $20M | $0 | $0 |
| SG&A Expenses | $471M | $562M | $626M | $0 | $0 |
| Operating Expenses | $719M | $898M | $990M | $964M | $0 |
| Operating Income | $321M | $319M | $284M | $305M | $299M |
| Operating Margin | 23.9% | 19.8% | 16.9% | 18.3% | 17.9% |
| Interest Expense | $10M | $16M | $51M | $57M | $44M |
| Income Before Tax | $314M | $308M | $244M | $259M | $222M |
| Tax Expense | $80M | $83M | $60M | $68M | $62M |
| Net Income | $235M | $225M | $184M | $191M | $160M |
| Net Margin | 17.4% | 14.0% | 10.9% | 11.5% | 9.6% |
| EPS (Diluted) | $1.59 | $1.52 | $1.25 | $1.29 | $1.09 |
| EBITDA | $393M | $432M | $383M | $371M | $399M |
| Shares Outstanding | 148M | 148M | 148M | 148M | 148M |