Also trades as: SRB.L (LSE) · $vol 1M · SBI.TO (TSX) · $vol 0M

$2.95

-0.45 (-13.24%)

OTC · Basic Materials · Gold · Tech Score Strong Sell · Power 37 · $225.1M mcap · 54M float · 0.0060% daily turnover · Short 80% of daily vol

Revenue

$95M +44.9% ▲

5Y CAGR: +9.5%

Gross Profit

$40M +165.8% ▲

5Y CAGR: +23.6%

Operating Income

$32M +305.1% ▲

5Y CAGR: +30.4%

Net Income

$28M +323.1% ▲

5Y CAGR: +48.6%

EPS (Diluted)

$0.37 +326.3% ▲

5Y CAGR: +41.5%

EBITDA

$37M +143.8% ▲

5Y CAGR: +17.3%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$56M	$63M	$59M	$65M	$95M
YoY Growth	-6.9%	+13.1%	-7.0%	+11.1%	+44.9%
Cost of Revenue	$39M	$44M	$51M	$50M	$55M
Gross Profit	$17M	$19M	$8M	$15M	$40M
Gross Margin	29.6%	30.6%	13.4%	22.8%	41.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$6M	$5M	$7M	$7M
Operating Expenses	$6M	$6M	$6M	$7M	$8M
Operating Income	$10M	$13M	$2M	$8M	$32M
Operating Margin	18.6%	20.7%	3.8%	12.0%	33.4%
Interest Expense	$2M	$71K	$3M	$739K	$674K
Income Before Tax	$8M	$13M	-$776K	$8M	$32M
Tax Expense	$1M	$3M	$207K	$2M	$4M
Net Income	$7M	$10M	-$983K	$7M	$28M
Net Margin	12.6%	15.8%	-1.7%	10.1%	29.4%
EPS (Diluted)	$0.12	$0.13	$-0.01	$0.09	$0.37
EBITDA	$16M	$19M	$9M	$15M	$37M
Shares Outstanding	63M	77M	76M	76M	76M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$28M	$24M	$28M	$35M	$42M	$52M	$51M	$49M
Cost of Revenue	$15M	$12M	$15M	$19M	$20M	$22M	$20M	$29M
Gross Profit	$12M	$12M	$13M	$16M	$22M	$30M	$30M	$20M
Gross Margin	44.9%	51.1%	45.7%	44.9%	51.4%	57.2%	59.5%	40.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$2M	$4M	$3M	$3M	$3M	$7M
Operating Expenses	$2M	$2M	$2M	$4M	$3M	$3M	$3M	$7M
Operating Income	$11M	$10M	$11M	$12M	$19M	$27M	$27M	$13M
Operating Margin	38.7%	41.9%	38.5%	34.5%	45.4%	51.6%	53.5%	26.4%
Interest Expense	$131K	$107K	$111K	$117K	$126K	$123K	$58K	$79K
Income Before Tax	$11M	$12M	$11M	$12M	$19M	$27M	$27M	$13M
Tax Expense	$2M	$2M	$2M	$2M	$3M	$8M	$6M	$4M
Net Income	$9M	$10M	$9M	$10M	$16M	$19M	$21M	$9M
Net Margin	31.2%	41.2%	31.8%	29.1%	38.1%	37.0%	41.5%	18.5%
EPS (Diluted)	$0.12	$0.13	$0.12	$0.14	$0.21	$0.25	$0.28	$0.12
EBITDA	$12M	$13M	$13M	$14M	$22M	$30M	$30M	$15M
Shares Outstanding	76M	76M	76M	76M	76M	76M	76M	76M

SRBIF OTC