— Know what they know.
Not Investment Advice

SRGE OTC

Southridge Enterprises, Inc.
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -0.0% 5Y: -100.0%
$0.00
+0.00 (+0.00%)
 
OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 54 · $54588 mcap · 346M float · 0.031% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 66 Grade A
Profitability
93
Balance Sheet
94
Earnings Quality
74
Growth
—
Value
36
Momentum
—
Safety
100
Cash Flow
79
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SRGE scores highest in Safety (100/100) and lowest in Value (36/100). An overall grade of A places SRGE among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
2854.62
Safe Zone
Piotroski F-Score
6/9
✓ ✓ ✓ ✗ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
-7.81
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA+
Score: 90.8/100
Trend: Improving
Earnings Quality
75/100
OCF/NI: 0.82x
Accruals: 6.8%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SRGE scores 2854.62, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SRGE scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SRGE's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SRGE receives an estimated rating of AA+ (score: 90.8/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). SRGE's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
0.00x
PEG
0.00x
P/S
0.02x
P/B
0.00x
P/FCF
3802.89x
P/OCF
10905.38x
EV/EBITDA
8529.71x
EV/Revenue
2432.79x
EV/EBIT
8529.71x
EV/FCF
3802.65x
Earnings Yield
0.01%
FCF Yield
0.03%
Shareholder Yield
0.00%
Graham Number
$354.41
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 0.0x earnings, SRGE trades at a deep value multiple. Graham's intrinsic value formula yields $354.41 per share, suggesting a potential 354410292% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
—
NI / EBT
×
Interest Burden
0.000
EBT / EBIT
×
EBIT Margin
0.285
EBIT / Rev
×
Asset Turnover
1.367
Rev / Assets
×
Equity Multiplier
1.757
Assets / Equity
=
ROE
65.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SRGE's ROE of 65.5% is driven by Asset Turnover (1.367), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$350.98
Price/Value
1049.42x
Margin of Safety
-104842.32%
Premium
104842.32%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with SRGE's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. SRGE trades at a 104842% premium to its adjusted intrinsic value of $350.98, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 0.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
1490.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
ROE 1.5% 1.0% 1.0% 1.0% 59.0% 65.5% 65.55%
ROA -3.4% -1.1% -1.5% -2.0% -137.6% 37.3% 37.30%
ROIC 80.6% -1.0% 91.2% -3.0% -79.9% 30.4% 30.43%
ROCE 1.5% 1.0% -2.3% -9.6% 55.6% 22.6% 22.55%
Gross Margin — — — — — 42.1% 42.08%
Operating Margin — — — — — 37.4% 37.35%
Net Margin — — — — — 36.9% 36.91%
EBITDA Margin — — — — — 37.4% 37.35%
FCF Margin — — — — — 64.0% 63.98%
OCF Margin — — — — — 22.3% 22.31%
ROIC Economic snapshot only 18.10%
Cash ROA snapshot only 15.88%
Cash ROIC snapshot only 30.13%
CROIC snapshot only 86.40%
NOPAT Margin snapshot only 22.53%
Pretax Margin snapshot only 0.00%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 13.56%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
P/E Ratio -156200.55 -115281.41 -15525.09 -9054.76 -6542.56 8920.10 0.000
P/S Ratio — — — — — 2432.94 0.017
P/B Ratio -227731.81 -117554.59 -15743.52 -9153.52 -386255.05 2724.41 0.000
P/FCF -3610062.17 -71721.00 -10981.63 -8267.52 -6796.54 3802.89 3802.887
P/OCF — — — — — 10905.38 10905.379
EV/EBITDA -156200.26 -117188.43 -16128.35 -9538.12 -6951.83 8529.71 8529.708
EV/Revenue — — — — — 2432.79 2432.792
EV/EBIT -156200.26 -117188.43 -16128.35 -9538.12 -6951.83 8529.71 8529.708
EV/FCF -3610055.37 -71722.08 -10981.74 -8268.65 -6797.53 3802.65 3802.649
Earnings Yield -0.0% -0.0% -0.0% -0.0% -0.0% 0.0% 0.01%
FCF Yield -0.0% -0.0% -0.0% -0.0% -0.0% 0.0% 0.03%
PEG Ratio snapshot only 0.000
Price/Tangible Book snapshot only 2724.406
EV/OCF snapshot only 10904.695
EV/Gross Profit snapshot only 5780.892
Acquirers Multiple snapshot only 8529.708
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $354.41
Leverage & Solvency
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Current Ratio 0.30 0.02 0.00 0.01 0.30 3.74 3.740
Quick Ratio 0.30 0.02 0.00 0.01 0.30 3.74 3.740
Debt/Equity -0.00 -1.80 -0.15 -1.26 -56.40 0.42 0.416
Net Debt/Equity — — — — — -0.17 -0.171
Debt/Assets 0.00 1.89 0.24 2.46 131.49 0.26 0.265
Debt/EBITDA -0.00 -1.80 -0.16 -1.31 -1.01 1.30 1.303
Net Debt/EBITDA 0.29 -1.76 -0.16 -1.31 -1.01 -0.53 -0.535
Interest Coverage — — — — — — —
Equity Multiplier -0.43 -0.95 -0.66 -0.51 -0.43 1.57 1.573
Cash Ratio snapshot only 3.740
Cash to Debt snapshot only 1.411
FCF to Debt snapshot only 1.722
Defensive Interval snapshot only 1410.7 days
Efficiency & Turnover
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 1.37 1.367
Inventory Turnover — — — — — — —
Receivables Turnover — — — — — — —
Payables Turnover 0.00 0.00 0.00 0.00 0.00 73.82 73.816
DSO — — — — — 0 0.0 days
DIO — — — — — 0 0.0 days
DPO — — — — — 5 4.9 days
Cash Conversion Cycle — — — — — -5 -4.9 days
Fixed Asset Turnover snapshot only 1.136
Cash Velocity snapshot only 1.908
Capital Intensity snapshot only 1.405
Growth (YoY)
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Revenue — — — — — — —
Net Income — — — — -39.5% 5.4% 5.40%
EPS — — — — -39.3% 1.3% 1.26%
FCF — — — — -899.9% 7.4% 7.42%
EBITDA — — — — -37.1% 5.7% 5.68%
Op. Income — — — — -37.1% 5.7% 5.68%
OCF Growth snapshot only 6.09%
Asset Growth snapshot only 23.29%
Debt Growth snapshot only 2.39%
Shares Change snapshot only 16.18%
Growth Quality
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Revenue Stability — — — — — — —
Earnings Stability — — — — — — —
Margin Stability — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0
Earnings Persistence — — — — — — —
Earnings Smoothness — — — — — — —
ROE Trend — — — — — — —
Gross Margin Trend — — — — — — —
FCF Margin Trend — — — — — — —
Sustainable Growth Rate — — — — — 65.5% 65.55%
Internal Growth Rate — — — — — 59.5% 59.48%
Cash Flow Quality
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
OCF/Net Income 0.04 0.71 0.77 0.59 0.60 0.82 0.818
FCF/OCF 1.00 2.27 1.84 1.85 1.60 2.87 2.868
FCF/Net Income snapshot only 2.346
OCF/EBITDA snapshot only 0.782
CapEx/Revenue — — — — — 0.0% 0.00%
Accruals Ratio -3.25 -0.31 -0.36 -0.80 -54.83 0.07 0.068
Sloan Accruals snapshot only 0.685
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — 0.0% 0.00%
FCF Payout Ratio — — — — — 0.0% 0.00%
Total Payout Ratio — — — — — 0.0% 0.00%
Div. Increase Streak — — — — — — —
Chowder Number — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% -0.02%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% -0.02%
DuPont Factors
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Tax Burden (NI/EBT) — — — — — — —
Interest Burden (EBT/EBIT) -0.00 -0.00 -0.00 -0.00 -0.00 0.00 0.000
EBIT Margin — — — — — 0.29 0.285
Asset Turnover 0.00 0.00 0.00 0.00 0.00 1.37 1.367
Equity Multiplier -0.43 -0.95 -0.66 -0.51 -0.43 1.76 1.757
Per Share
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
EPS (Diluted TTM) $-9.93 $-161.27 $-224.76 $-289.03 $-400.01 $41.29 $41.29
Book Value/Share $-6.81 $-158.15 $-221.64 $-285.91 $-6.78 $135.20 $1940.32
Tangible Book/Share $-6.81 $-158.15 $-221.64 $-285.91 $-6.78 $135.20 $135.20
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $151.39 $374.17
FCF/Share $-0.43 $-259.21 $-317.75 $-316.55 $-385.06 $96.86 $-3.90
OCF/Share $-0.43 $-114.09 $-172.63 $-171.43 $-240.66 $33.77 $242.38
Cash/Share $2.92 $5.26 $0.12 $1.32 $2.91 $79.35 $0.00
EBITDA/Share $-9.93 $-158.64 $-216.35 $-274.42 $-376.51 $43.18 $43.18
Debt/Share $0.00 $284.95 $34.28 $360.40 $382.15 $56.26 $56.26
Net Debt/Share $-2.92 $279.70 $34.16 $359.08 $379.25 $-23.10 $-23.10
Academic Models
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Altman Z-Score — — — — — — 2854.618
Altman Z-Prime snapshot only 4995.993
Piotroski F-Score 2 2 2 2 1 6 6
Beneish M-Score — — — — — — —
Ohlson O-Score snapshot only -7.810
ROIC (Greenblatt) snapshot only 22.55%
Net-Net WC snapshot only $1.88
EVA snapshot only $1016564.72
Credit
Metric Trend Q4'06 Q1'07 Q2'07 Q3'07 Q4'07 Q3'08 Current
Credit Rating snapshot only AA+
Credit Score 20.00 20.00 20.00 20.00 20.00 90.81 90.807
Credit Grade snapshot only 2
Credit Trend snapshot only 70.807
Implied Spread (bps) snapshot only 65.000
Industry Credit Rank snapshot only 89
Sector Credit Rank snapshot only 80

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms