SRMX OTC
Saddle Ranch Media, Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -50.0%
1Y: -50.0%
3Y: -75.0%
5Y: -91.7%
$0.00
+0.00 (+0.00%)
Weekly Expected Move ±49.5%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2M
+685.1% ▲
Gross Profit
-$519K
-13.6% ▼
Operating Income
-$1M
-2.2% ▼
Net Income
-$1M
+16.6% ▲
EPS (Diluted)
$0.00
+200.0% ▲
EBITDA
-$1M
+22.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $20K | $25K | $135K | $235K | $2M |
| YoY Growth | +0.0% | +22.7% | +442.9% | +74.4% | +685.1% |
| Cost of Revenue | $413K | $589K | $590K | $692K | $2M |
| Gross Profit | -$393K | -$564K | -$456K | -$457K | -$519K |
| Gross Margin | -1942.0% | -2272.0% | -337.7% | -194.0% | -28.1% |
| R&D Expenses | $137K | $81K | $64K | $42K | $31K |
| SG&A Expenses | $223K | $309K | $543K | $577K | $550K |
| Operating Expenses | $361K | $390K | $607K | $619K | $581K |
| Operating Income | -$754K | -$955K | -$1M | -$1M | -$1M |
| Operating Margin | -3723.5% | -3841.9% | -787.6% | -457.2% | -59.5% |
| Interest Expense | $0 | $517 | $92K | $139K | $207K |
| Income Before Tax | -$4M | -$926K | -$1M | -$2M | -$1M |
| Tax Expense | $0 | $2K | $0 | $0 | $2K |
| Net Income | -$4M | -$928K | -$1M | -$2M | -$1M |
| Net Margin | -20343.8% | -3735.0% | -838.4% | -666.2% | -70.8% |
| EPS (Diluted) | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| EBITDA | $96K | -$916K | -$1M | -$1M | -$1M |
| Shares Outstanding | 9.43B | 10.96B | 12.66B | 14.02B | 14.25B |