SRVTF OTC
Star Vault AB (publ)
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -66.3%
1Y: -69.1%
3Y: -98.0%
5Y: +50.0%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$11M
+59.7% ▲
5Y CAGR: +53.8%
Gross Profit
$11M
+60.5% ▲
5Y CAGR: +62.3%
Operating Income
-$747K
+90.2% ▲
Net Income
-$709K
+90.6% ▲
EPS (Diluted)
$-0.00
+92.6% ▲
EBITDA
-$709K
+82.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2M | $7M | $16M | $7M | $11M |
| YoY Growth | +36.5% | +295.6% | +140.6% | -58.5% | +59.7% |
| Cost of Revenue | $227K | $130K | $140K | $36K | $8K |
| Gross Profit | $1M | $7M | $16M | $7M | $11M |
| Gross Margin | 86.6% | 98.1% | 99.1% | 99.5% | 99.9% |
| R&D Expenses | $3M | $5M | $6M | $7M | $7M |
| SG&A Expenses | $1M | $1M | $7M | $7M | $4M |
| Operating Expenses | $5M | $6M | $14M | $14M | $11M |
| Operating Income | -$3M | $606K | $2M | -$8M | -$747K |
| Operating Margin | -183.0% | 9.1% | 15.2% | -113.9% | -7.0% |
| Interest Expense | $0 | $2K | $0 | $1K | $7 |
| Income Before Tax | -$3M | $608K | $2M | -$8M | -$709K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$3M | $608K | $2M | -$8M | -$709K |
| Net Margin | -182.8% | 9.1% | 15.3% | -112.9% | -6.6% |
| EPS (Diluted) | $-0.01 | $0.00 | $0.01 | $-0.02 | $-0.00 |
| EBITDA | -$1M | $2M | $6M | -$4M | -$709K |
| Shares Outstanding | 271M | 339M | 266M | 327M | 421M |