SRXXF OTC
Sparx Group Co., Ltd.
1W: +0.0%
1M: -2.7%
3M: +12.9%
YTD: +32.1%
1Y: +25.4%
3Y: +36.2%
5Y: +6089.0%
$12.77
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$19.6B
+9.0% ▲
5Y CAGR: +6.5%
Gross Profit
$19.6B
+9.0% ▲
5Y CAGR: +6.5%
Operating Income
$9.0B
+16.9% ▲
5Y CAGR: +7.3%
Net Income
$6.4B
+21.6% ▲
5Y CAGR: +13.0%
EPS (Diluted)
$161.40
+22.1% ▲
5Y CAGR: +13.2%
EBITDA
$9.4B
+13.7% ▲
5Y CAGR: +7.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $14.0B | $13.4B | $16.5B | $18.0B | $19.6B |
| YoY Growth | -1.8% | -4.9% | +23.5% | +8.9% | +9.0% |
| Cost of Revenue | -$1M | -$1M | $0 | $0 | $313M |
| Gross Profit | $14.0B | $13.4B | $16.5B | $18.0B | $19.6B |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7.6B | $7.7B | $9.0B | $10.2B | $0 |
| Operating Expenses | $7.6B | $7.7B | $9.0B | $10.2B | $10.6B |
| Operating Income | $6.5B | $5.7B | $7.5B | $7.7B | $9.0B |
| Operating Margin | 46.0% | 42.7% | 45.3% | 43.0% | 46.1% |
| Interest Expense | $65M | $73M | $65M | $70M | $154M |
| Income Before Tax | $6.3B | $6.6B | $9.3B | $7.9B | $9.6B |
| Tax Expense | $2.3B | $2.1B | $2.8B | $2.7B | $3.2B |
| Net Income | $4.1B | $4.5B | $6.5B | $5.3B | $6.4B |
| Net Margin | 29.0% | 33.8% | 39.5% | 29.2% | 32.6% |
| EPS (Diluted) | $101.87 | $113.37 | $163.77 | $132.16 | $161.40 |
| EBITDA | $6.7B | $6.9B | $9.6B | $8.3B | $9.4B |
| Shares Outstanding | 40M | 40M | 40M | 40M | 249104 |