Also trades as: SSE.L (LSE) · $vol 102M · SSEZY (OTC) · $vol 8M

$33.32

+0.59 (+1.80%)

OTC · Utilities · Diversified Utilities · Tech Score Neutral · Power 56 · $40.2B mcap · 1.19B float · 0.0004% daily turnover · Short 42% of daily vol

Revenue

$10.2B +0.8% ▲

5Y CAGR: +8.4%

Gross Profit

$3.9B +0.7% ▲

5Y CAGR: +13.1%

Operating Income

$2.1B +7.3% ▲

5Y CAGR: +18.5%

Net Income

$1.2B +1.9% ▲

5Y CAGR: -11.8%

EPS (Diluted)

$1.05 -2.8% ▼

5Y CAGR: -13.6%

EBITDA

$3.1B -3.3% ▼

5Y CAGR: +16.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$8.7B	$12.5B	$10.5B	$10.1B	$10.2B
YoY Growth	+27.4%	+43.6%	-16.3%	-3.1%	+0.8%
Cost of Revenue	$7.0B	$10.6B	$6.1B	$6.3B	$6.3B
Gross Profit	$1.7B	$1.9B	$4.4B	$3.9B	$3.9B
Gross Margin	20.0%	15.4%	41.6%	38.1%	38.1%
R&D Expenses	$12M	$11M	$0	$0	$0
SG&A Expenses	$559M	$815M	$1.6B	$1.7B	$1.8B
Operating Expenses	$504M	$823M	$1.7B	$1.9B	$1.8B
Operating Income	$1.2B	$1.1B	$2.6B	$2.0B	$2.1B
Operating Margin	14.2%	8.9%	24.9%	19.4%	20.6%
Interest Expense	$362M	$419M	$318M	$319M	$272M
Income Before Tax	$3.4B	-$868M	$2.5B	$1.9B	$1.8B
Tax Expense	$881M	-$110M	$611M	$518M	$427M
Net Income	$3.0B	-$158M	$1.7B	$1.2B	$1.2B
Net Margin	34.8%	-1.3%	16.4%	11.7%	11.9%
EPS (Diluted)	$2.32	$-0.15	$1.56	$1.08	$1.05
EBITDA	$4.1B	$874M	$3.7B	$3.2B	$3.1B
Shares Outstanding	1.06B	1.08B	1.09B	1.10B	1.15B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$5.6B	$6.9B	$4.8B	$5.7B	$4.5B	$5.7B	$4.6B	$5.6B
Cost of Revenue	$4.3B	$5.1B	$3.3B	$2.8B	$2.7B	$3.6B	$3.0B	$3.3B
Gross Profit	$1.3B	$1.8B	$1.5B	$2.9B	$1.8B	$2.1B	$1.6B	$2.3B
Gross Margin	22.9%	26.1%	31.0%	50.4%	40.4%	36.4%	34.6%	41.0%
R&D Expenses	$0	$11M	$0	$13M	$0	$0	$0	$0
SG&A Expenses	$664M	$767M	$962M	$830M	$826M	$895M	$1.0B	$814M
Operating Expenses	$661M	-$245M	$945M	$852M	$897M	$1.0B	$1.0B	$779M
Operating Income	$627M	$2.0B	$539M	$2.0B	$903M	$1.1B	$601M	$1.5B
Operating Margin	11.1%	29.7%	11.2%	35.4%	20.2%	18.7%	13.0%	27.0%
Interest Expense	$191M	$228M	$193M	$185M	$62M	$82M	$150M	$122M
Income Before Tax	-$726M	-$142M	$566M	$1.9B	$846M	$1.0B	$586M	$1.3B
Tax Expense	-$122M	$12M	$140M	$471M	$213M	$305M	$152M	$274M
Net Income	-$427M	$269M	$309M	$1.4B	$596M	$594M	$292M	$919M
Net Margin	-7.6%	3.9%	6.5%	24.7%	13.4%	10.5%	6.3%	16.5%
EPS (Diluted)	$-0.40	$0.25	$0.28	$1.28	$0.48	$0.54	$0.26	$0.76
EBITDA	-$677M	$666M	$1.1B	$2.5B	$1.3B	$1.9B	$1.2B	$2.1B
Shares Outstanding	1.08B	1.08B	1.09B	1.09B	1.10B	1.10B	1.11B	1.21B

SSEZF OTC