Also trades as: 0178.HK (HKSE) · $vol 1M · SAXJY (OTC) · $vol 0M

$0.17

+0.00 (+0.00%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Buy · Power 68 · $514.5M mcap · 1.11B float · 0.0001% daily turnover

Revenue

$4.4B +11.1% ▲

5Y CAGR: +7.6%

Gross Profit

$1.3B -19.6% ▼

5Y CAGR: +18.7%

Operating Income

$219M +106.0% ▲

Net Income

$200M +160.3% ▲

EPS (Diluted)

$0.06 +159.3% ▲

EBITDA

$631M +21.5% ▲

5Y CAGR: +37.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.4B	$3.5B	$4.4B	$3.9B	$4.4B
YoY Growth	+12.1%	+2.6%	+24.8%	-9.7%	+11.1%
Cost of Revenue	$2.5B	$2.4B	$2.6B	$2.4B	$3.1B
Gross Profit	$904M	$1.1B	$1.8B	$1.6B	$1.3B
Gross Margin	26.5%	30.3%	40.8%	39.8%	28.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.5B	$1.5B	$1.5B	$1.0B
Operating Expenses	$1.6B	$1.4B	$1.5B	$1.5B	$1.0B
Operating Income	-$328M	$1M	$285M	$106M	$219M
Operating Margin	-9.6%	0.0%	6.5%	2.7%	5.0%
Interest Expense	$12M	$19M	$27M	$29M	$25M
Income Before Tax	-$337M	-$14M	$267M	$92M	$237M
Tax Expense	$7M	-$73M	$48M	$15M	$34M
Net Income	-$344M	$58M	$219M	$77M	$200M
Net Margin	-10.1%	1.7%	5.0%	2.0%	4.6%
EPS (Diluted)	$-0.22	$0.04	$0.14	$0.02	$0.06
EBITDA	$31M	$344M	$671M	$519M	$631M
Shares Outstanding	1.55B	1.55B	1.55B	3.10B	3.10B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.6B	$2.0B	$2.1B	$2.2B	$1.9B	$2.0B	$2.0B	$2.4B
Cost of Revenue	$1.1B	$1.3B	$1.4B	$1.3B	$1.2B	$1.2B	$1.4B	$1.7B
Gross Profit	$412M	$650M	$697M	$903M	$756M	$814M	$550M	$712M
Gross Margin	26.6%	33.3%	32.5%	40.6%	39.4%	40.3%	27.7%	29.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$576M	$569M	$576M	$770M	$725M	$768M	$496M	$547M
Operating Expenses	$576M	$569M	$576M	$753M	$706M	$759M	$496M	$547M
Operating Income	-$164M	$81M	$121M	$150M	$51M	$55M	$55M	$164M
Operating Margin	-10.6%	4.2%	5.7%	6.8%	2.6%	2.7%	2.8%	6.9%
Interest Expense	$9M	$10M	$13M	$15M	$7M	$7M	$14M	$12M
Income Before Tax	-$123M	$109M	$126M	$141M	$44M	$48M	$62M	$175M
Tax Expense	$10M	-$83M	$23M	$25M	$11M	$3M	$9M	$26M
Net Income	-$133M	$191M	$102M	$116M	$32M	$45M	$50M	$150M
Net Margin	-8.6%	9.8%	4.8%	5.2%	1.7%	2.2%	2.5%	6.3%
EPS (Diluted)	$-0.09	$0.12	$0.07	$0.08	$0.01	$0.01	$0.02	$0.05
EBITDA	$47M	$297M	$322M	$182M	$75M	$91M	$280M	$372M
Shares Outstanding	1.55B	1.55B	1.55B	1.55B	3.10B	3.10B	3.10B	3.11B

SSILF OTC