Also trades as: 4772.T (JPX) · $vol 0M
STEAF OTC
SM ENTERTAINMENT JAPAN Co.Ltd.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -65.0%
$0.76
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$10.2B
+5.0% ▲
5Y CAGR: +19.0%
Gross Profit
$2.0B
-1.9% ▼
5Y CAGR: +41.5%
Operating Income
$174M
-52.2% ▼
Net Income
$376M
-52.2% ▼
EPS (Diluted)
$3.25
-52.2% ▼
EBITDA
$186M
-81.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.6B | $7.1B | $8.9B | $9.7B | $10.2B |
| YoY Growth | +31.9% | +25.7% | +25.9% | +9.0% | +5.0% |
| Cost of Revenue | $4.6B | $5.7B | $7.0B | $7.7B | $8.2B |
| Gross Profit | $1.0B | $1.4B | $1.9B | $2.1B | $2.0B |
| Gross Margin | 18.5% | 19.8% | 21.1% | 21.2% | 19.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.7B | $1.8B | -$2K | $0 | $1.8B |
| Operating Expenses | $1.7B | $1.8B | $1.7B | $1.7B | $1.8B |
| Operating Income | -$648M | -$381M | $182M | $364M | $174M |
| Operating Margin | -11.5% | -5.4% | 2.0% | 3.7% | 1.7% |
| Interest Expense | $321K | $67K | $43K | $62K | $47K |
| Income Before Tax | -$456M | -$289M | $204M | $985M | $449M |
| Tax Expense | $6M | $23M | -$43M | -$23M | $71M |
| Net Income | -$286M | -$303M | $262M | $788M | $376M |
| Net Margin | -5.1% | -4.3% | 2.9% | 8.1% | 3.7% |
| EPS (Diluted) | $-2.47 | $-2.62 | $2.26 | $6.80 | $3.25 |
| EBITDA | -$415M | -$221M | $223M | $1000M | $186M |
| Shares Outstanding | 116M | 116M | 116M | 116M | 116M |