Also trades as: SCATC.OL (OSL) · $vol 4M · 0R3I.IL (IOB) · $vol 1M · 0R3I.L (LSE) · $vol 1M

$12.60

+0.00 (+0.00%)

OTC · Utilities · Renewable Utilities · Tech Score Buy · Power 61 · $2.0B mcap · 126M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$3.6B -16.9% ▼

5Y CAGR: +5.5%

Gross Profit

$3.6B -16.3% ▼

5Y CAGR: +5.6%

Operating Income

$2.8B -31.1% ▼

5Y CAGR: +17.1%

Net Income

$1.0B -20.2% ▼

EPS (Diluted)

$6.58 -20.1% ▼

EBITDA

$4.5B +5.7% ▲

5Y CAGR: +22.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$3.0B	$4.4B	$4.4B	$3.6B
YoY Growth	+9.6%	-1.2%	+45.5%	+0.0%	-16.9%
Cost of Revenue	$20M	$23M	$25M	$35M	$0
Gross Profit	$3.0B	$3.0B	$3.4B	$4.3B	$3.6B
Gross Margin	99.3%	99.2%	77.2%	99.2%	100.0%
R&D Expenses	$76M	$132M	$0	$0	$0
SG&A Expenses	$138M	$175M	$166M	$188M	$0
Operating Expenses	$1.8B	$2.9B	$216M	$206M	$783M
Operating Income	$2.0B	$723M	$4.1B	$4.1B	$2.8B
Operating Margin	66.2%	24.1%	94.5%	94.5%	78.4%
Interest Expense	$1.3B	$1.4B	$2.7B	$2.6B	$2.3B
Income Before Tax	$759M	-$1.1B	$1.5B	$1.5B	$1.1B
Tax Expense	$303M	$132M	-$22M	-$22M	$20M
Net Income	$388M	-$1.3B	$1.3B	$1.3B	$1.0B
Net Margin	12.8%	-44.4%	30.0%	30.0%	28.8%
EPS (Diluted)	$2.43	$-8.40	$8.24	$8.24	$6.58
EBITDA	$2.9B	$1.2B	$5.1B	$4.3B	$4.5B
Shares Outstanding	160M	159M	159M	159M	159M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.2B	$897M	$937M	$971M	$931M	$785M	$925M	$1.2B
Cost of Revenue	$0	$0	$0	$0	$289M	$0	$0	$684M
Gross Profit	$1.2B	$897M	$937M	$971M	$642M	$785M	$925M	$545M
Gross Margin	100.0%	100.0%	100.0%	100.0%	69.0%	100.0%	100.0%	44.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$294M	$33M	$0	$180M
Operating Expenses	-$1.2B	$376M	-$287M	$239M	$294M	$634M	$616M	$180M
Operating Income	$2.3B	$521M	$1.2B	$732M	$349M	$151M	$309M	$365M
Operating Margin	200.7%	58.1%	130.6%	75.4%	37.4%	19.2%	33.4%	29.7%
Interest Expense	$678M	$625M	$585M	$566M	$545M	$583M	$597M	$629M
Income Before Tax	$1.7B	-$102M	$769M	$345M	$13M	-$51M	-$215M	-$105M
Tax Expense	$12M	-$1M	$5M	$31M	$8M	-$24M	-$23M	$51M
Net Income	$1.6B	-$141M	$762M	$272M	-$3M	$14M	-$160M	-$64M
Net Margin	139.6%	-15.7%	81.3%	28.0%	-0.3%	1.8%	-17.3%	-5.2%
EPS (Diluted)	$10.20	$-0.89	$4.80	$1.71	$-0.02	$0.09	$-1.00	$-0.41
EBITDA	$2.7B	$818M	$1.6B	$1.2B	$702M	$834M	$706M	$690M
Shares Outstanding	159M	159M	159M	159M	159M	159M	159M	160M

STECF OTC