STEK OTC
Stemtech Corporation
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -88.9%
1Y: -99.2%
3Y: -99.8%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$5M
+2.7% ▲
5Y CAGR: -5.3%
Gross Profit
$4M
-4.9% ▼
5Y CAGR: -7.1%
Operating Income
-$2M
+43.5% ▲
Net Income
-$4M
+30.6% ▲
EPS (Diluted)
$-0.03
+51.2% ▲
EBITDA
-$2M
-3740.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $5M | $5M | $5M |
| YoY Growth | -33.7% | -1.4% | +5.5% | +7.9% | +2.7% |
| Cost of Revenue | $715K | $1M | $1M | $1M | $1M |
| Gross Profit | $4M | $3M | $3M | $4M | $4M |
| Gross Margin | 83.7% | 76.3% | 74.5% | 79.6% | 73.8% |
| R&D Expenses | $750 | $0 | $0 | $14K | $0 |
| SG&A Expenses | $5M | $7M | $8M | $7M | $5M |
| Operating Expenses | $5M | $7M | $8M | $8M | $6M |
| Operating Income | -$1M | -$3M | -$5M | -$4M | -$2M |
| Operating Margin | -32.7% | -74.3% | -110.2% | -85.8% | -47.2% |
| Interest Expense | $159K | $8M | $4M | $5M | $2M |
| Income Before Tax | -$2M | -$7M | -$9M | -$5M | -$4M |
| Tax Expense | -$65 | $0 | $96K | $0 | $0 |
| Net Income | -$2M | -$15M | -$9M | -$5M | -$4M |
| Net Margin | -39.4% | -353.7% | -189.3% | -110.3% | -74.6% |
| EPS (Diluted) | $-3.20 | $-0.41 | $-0.19 | $-0.07 | $-0.03 |
| EBITDA | -$1M | $2M | -$4M | $49K | -$2M |
| Shares Outstanding | 540000 | 38M | 46M | 83M | 119M |