Also trades as: SCG.AX (ASX) · $vol 30M

$2.45

-0.02 (-0.81%)

Weekly Expected Move ±5.8%

$2 $2 $2 $3 $3

OTC · Real Estate · REIT - Retail · Tech Score Strong Sell · Power 42 · $12.8B mcap · 5.19B float · 0.0000% daily turnover · Short 80% of daily vol

Revenue

$2.7B +1.8% ▲

5Y CAGR: +4.4%

Gross Profit

$1.9B +3.9% ▲

5Y CAGR: +3.9%

Operating Income

$1.8B +4.8% ▲

5Y CAGR: +3.9%

Net Income

$1.8B +69.3% ▲

EPS (Diluted)

$0.34 +70.0% ▲

EBITDA

$2.7B +38.0% ▲

5Y CAGR: +9.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$2.5B	$2.5B	$2.6B	$2.7B
YoY Growth	+5.5%	+7.8%	+2.1%	+5.1%	+1.8%
Cost of Revenue	$696M	$819M	$755M	$796M	$772M
Gross Profit	$1.6B	$1.6B	$1.8B	$1.8B	$1.9B
Gross Margin	69.5%	66.7%	69.9%	69.8%	71.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$82M	$87M	$90M	$0	$0
Operating Expenses	$82M	$87M	$90M	$108M	$97M
Operating Income	$1.5B	$1.6B	$1.7B	$1.7B	$1.8B
Operating Margin	65.9%	63.1%	66.4%	65.7%	67.6%
Interest Expense	$570M	$1.3B	$629M	$812M	$841M
Income Before Tax	$937M	$346M	$186M	$1.1B	$1.8B
Tax Expense	$33M	$24M	$11M	$41M	$22M
Net Income	$888M	$301M	$175M	$1.0B	$1.8B
Net Margin	38.9%	12.2%	7.0%	39.8%	66.2%
EPS (Diluted)	$0.17	$0.06	$0.03	$0.20	$0.34
EBITDA	$1.5B	$1.7B	$829M	$1.9B	$2.7B
Shares Outstanding	5.20B	5.20B	5.21B	5.22B	3.49B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.3B	$1.3B	$1.3B	$638M	$680M	$1.3B	$1.4B	$1.2B
Cost of Revenue	$458M	$369M	$386M	$185M	$213M	$367M	$405M	$350M
Gross Profit	$824M	$881M	$874M	$453M	$468M	$947M	$966M	$853M
Gross Margin	64.3%	70.5%	69.4%	71.0%	68.7%	72.1%	70.5%	70.9%
R&D Expenses	$0	$7M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$45M	$45M	$24M	$24M	$49M	$0	$0
Operating Expenses	$44M	$45M	$23M	$24M	$24M	$49M	$48M	$50M
Operating Income	$780M	$836M	$415M	$430M	$444M	$898M	$918M	$803M
Operating Margin	60.8%	66.9%	32.9%	67.3%	65.2%	68.4%	66.9%	66.8%
Interest Expense	$402M	$411M	$430M	$123M	$54M	$285M	$416M	$365M
Income Before Tax	-$77M	$164M	-$55M	$213M	$337M	$800M	$1.0B	$993M
Tax Expense	$10M	$14M	-$3M	$10M	$11M	$12M	$11M	$11M
Net Income	-$179M	$149M	$26M	$202M	$323M	$782M	$996M	$973M
Net Margin	-14.0%	11.9%	2.0%	31.6%	47.5%	59.5%	72.7%	80.9%
EPS (Diluted)	$-0.03	$0.03	$0.00	$0.04	$0.06	$0.15	$0.19	$0.19
EBITDA	$0	-$28M	-$33M	$0	$0	$0	$1.8B	$1.4B
Shares Outstanding	5.18B	5.21B	5.20B	5.21B	5.22B	5.23B	3.49B	3.63B

STGPF OTC