Also trades as: SIQ.AX (ASX) · $vol 5M

$5.82

+0.00 (+0.00%)

OTC · Industrials · Specialty Business Services · Tech Score Buy · Power 63 · $804.0M mcap · 121M float · 0.0007% daily turnover

Revenue

$329M +7.6% ▲

5Y CAGR: +8.8%

Gross Profit

$175M -40.0% ▼

5Y CAGR: +10.6%

Operating Income

$122M +13.1% ▲

5Y CAGR: +10.6%

Net Income

$79M +5.0% ▲

5Y CAGR: +14.0%

EPS (Diluted)

$0.61 +5.2% ▲

5Y CAGR: +13.8%

EBITDA

$137M +11.1% ▲

5Y CAGR: +9.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$222M	$225M	$252M	$306M	$329M
YoY Growth	+2.5%	+1.3%	+12.0%	+21.6%	+7.6%
Cost of Revenue	$99M	$103M	$121M	$14M	$154M
Gross Profit	$122M	$122M	$130M	$292M	$175M
Gross Margin	55.2%	54.3%	51.8%	95.4%	53.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$112M	$123M	$142M	$171M	$53M
Operating Expenses	$31M	$36M	$38M	$184M	$53M
Operating Income	$91M	$86M	$91M	$108M	$122M
Operating Margin	41.1%	38.4%	36.1%	35.3%	37.1%
Interest Expense	$2M	$2M	$4M	$5M	$6M
Income Before Tax	$85M	$84M	$88M	$108M	$116M
Tax Expense	$26M	$25M	$26M	$32M	$37M
Net Income	$59M	$59M	$62M	$76M	$79M
Net Margin	26.5%	26.2%	24.6%	24.7%	24.1%
EPS (Diluted)	$0.45	$0.45	$0.48	$0.58	$0.61
EBITDA	$99M	$93M	$100M	$123M	$137M
Shares Outstanding	130M	130M	130M	130M	130M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$111M	$117M	$135M	$148M	$157M	$159M	$170M	$179M
Cost of Revenue	$52M	$58M	$63M	$73M	-$59M	$70M	$77M	$87M
Gross Profit	$59M	$59M	$72M	$75M	$217M	$89M	$93M	$92M
Gross Margin	53.1%	50.2%	53.2%	50.8%	137.6%	55.8%	54.6%	51.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$18M	$15M	$23M	$23M	$24M	$24M	$29M	$29M
Operating Expenses	$18M	$15M	$23M	$23M	$161M	$16M	$29M	$29M
Operating Income	$41M	$43M	$49M	$52M	$56M	$57M	$64M	$64M
Operating Margin	36.7%	37.1%	36.3%	35.1%	35.5%	35.8%	37.7%	35.5%
Interest Expense	$1M	$1M	$2M	$2M	$989K	$2M	$3M	$3M
Income Before Tax	$39M	$41M	$46M	$50M	$58M	$55M	$61M	$61M
Tax Expense	$11M	$13M	$13M	$15M	$17M	$11M	$19M	$19M
Net Income	$28M	$29M	$33M	$34M	$41M	$25M	$41M	$42M
Net Margin	25.1%	24.8%	24.4%	23.1%	26.3%	15.7%	24.3%	23.6%
EPS (Diluted)	$0.21	$0.22	$0.25	$0.26	$0.20	$0.19	$0.31	$0.32
EBITDA	$44M	$46M	$52M	$56M	$67M	$43M	$73M	$75M
Shares Outstanding	130M	130M	130M	130M	130M	130M	131M	131M

STGXF OTC