Also trades as: STJ.L (LSE) · $vol 39M

$14.00

-0.15 (-1.06%)

OTC · Financial Services · Asset Management · Tech Score Sell · Power 38 · $7.1B mcap · 481M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$64M -99.8% ▼

5Y CAGR: -62.0%

Gross Profit

$35M -99.9% ▼

5Y CAGR: -55.9%

Operating Income

$1.3B +27.3% ▲

5Y CAGR: +25.6%

Net Income

$531M +33.3% ▲

5Y CAGR: +15.2%

EPS (Diluted)

$0.99 +35.6% ▲

5Y CAGR: +15.1%

EBITDA

$1.4B +0.0% ▲

5Y CAGR: +24.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$18.0B	-$11.8B	$19.0B	$25.9B	$64M
YoY Growth	+123.1%	-165.5%	+261.1%	+36.0%	-99.8%
Cost of Revenue	$15.3B	$13.8B	$16.2B	$0	$29M
Gross Profit	$2.8B	$15M	$2.8B	$25.9B	$35M
Gross Margin	15.4%	-0.1%	14.9%	100.0%	54.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.9B	$2.0B	$2.4B	$172M	$0
Operating Expenses	$1.9B	$1.9B	$2.4B	$24.8B	-$1.3B
Operating Income	$854M	-$27.5B	$408M	$1.0B	$1.3B
Operating Margin	4.7%	232.9%	2.1%	4.1%	2085.9%
Interest Expense	$0	$12M	$17M	-$21M	$29M
Income Before Tax	$842M	$3M	$440M	$1.0B	$1.3B
Tax Expense	$555M	-$405M	$450M	$651M	$804M
Net Income	$287M	$407M	-$10M	$398M	$531M
Net Margin	1.6%	-3.4%	-0.1%	1.5%	829.7%
EPS (Diluted)	$0.53	$0.74	$-0.02	$0.73	$0.99
EBITDA	$890M	$49M	$496M	$0	$1.4B
Shares Outstanding	546M	548M	548M	549M	725M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.8B	$8.0B	$11.1B	$15.8B	$10.2B	$6.9B	$23.3B	$21.4B
Cost of Revenue	$3.2B	$6.6B	$9.6B	$14.1B	$8.6B	$5.3B	$0	$9M
Gross Profit	$1.6B	$1.3B	$1.5B	$1.7B	$1.6B	$1.6B	$23.3B	$21.4B
Gross Margin	33.0%	16.9%	13.5%	10.6%	15.7%	23.3%	100.0%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$977M	$1.0B	$1.4B	$1.1B	$0	$1.1B	$0	$0
Operating Expenses	$943M	$970M	$1.4B	$1.1B	$23.7B	$1.1B	$22.5B	$20.5B
Operating Income	$283M	$374M	$34M	$567M	$460M	$490M	$830M	$961M
Operating Margin	5.9%	4.7%	0.3%	3.6%	4.5%	7.1%	3.6%	4.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$13M	$18M
Income Before Tax	$299M	$385M	$55M	$577M	$472M	$505M	$830M	$961M
Tax Expense	$99M	$223M	$226M	$412M	$239M	$226M	$578M	$653M
Net Income	$199M	$162M	-$172M	$165M	$233M	$279M	$252M	$308M
Net Margin	4.1%	2.0%	-1.6%	1.0%	2.3%	4.1%	1.1%	1.4%
EPS (Diluted)	$0.36	$0.29	$-0.31	$0.30	$0.43	$0.52	$0.47	$0.59
EBITDA	$299M	$393M	$32M	$581M	$472M	$502M	$854M	$991M
Shares Outstanding	549M	548M	545M	553M	546M	541M	534M	693M

STJPF OTC