Also trades as: SMR.AX (ASX) · $vol 3M

$1.87

+0.00 (+0.00%)

OTC · Energy · Coal · Tech Score Sell · Power 47 · $1.7B mcap · 316M float · 0.0043% daily turnover · Short 93% of daily vol

Revenue

$2.9B +21.7% ▲

5Y CAGR: +69.2%

Gross Profit

$1.6B -21.1% ▼

5Y CAGR: +116.8%

Operating Income

-$17M -102.8% ▼

Net Income

-$73M -138.2% ▼

EPS (Diluted)

$-0.08 -138.7% ▼

EBITDA

$617M -11.9% ▼

5Y CAGR: +99.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$278M	$2.7B	$2.8B	$2.4B	$2.9B
YoY Growth	+32.0%	+871.1%	+4.0%	-14.6%	+21.7%
Cost of Revenue	$94M	$1.1B	$367M	$397M	$1.3B
Gross Profit	$284M	$2.8B	$2.4B	$2.0B	$1.6B
Gross Margin	102.2%	102.2%	86.9%	83.4%	54.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$257M	$166M	$252M	$253M	$1.6B
Operating Expenses	$255M	$1.4B	$1.7B	$1.4B	$1.6B
Operating Income	$21M	$923M	$790M	$590M	-$17M
Operating Margin	7.4%	34.2%	28.2%	24.6%	-0.6%
Interest Expense	$4M	$82M	$101M	$86M	$85M
Income Before Tax	$10M	$796M	$689M	$270M	-$108M
Tax Expense	$5M	$82M	$200M	$79M	-$35M
Net Income	$8M	$655M	$472M	$192M	-$73M
Net Margin	2.7%	24.3%	16.8%	8.0%	-2.5%
EPS (Diluted)	$0.02	$0.83	$0.54	$0.21	$-0.08
EBITDA	$48M	$1.1B	$1.1B	$700M	$617M
Shares Outstanding	674M	794M	901M	901M	901M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.6B	$1.5B	$1.4B	$1.2B	$1.1B	$1.8B	$1.0B	$963M
Cost of Revenue	$414M	$318M	$517M	$201M	$425M	$881M	$447M	$474M
Gross Profit	$1.2B	$1.1B	$850M	$1.0B	$669M	$917M	$585M	$489M
Gross Margin	74.6%	78.3%	62.2%	83.6%	61.1%	51.0%	56.7%	50.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$661M	$638M	$590M	$71M	$564M	$1.0B	$552M	$530M
Operating Expenses	$659M	$640M	$587M	$801M	$566M	$1.0B	$552M	$530M
Operating Income	$559M	$510M	$263M	$224M	$103M	-$85M	$33M	-$40M
Operating Margin	34.2%	34.7%	19.2%	18.3%	9.4%	-4.7%	3.2%	-4.2%
Interest Expense	$66M	$44M	$55M	$42M	$47M	$68M	$22M	$38M
Income Before Tax	$466M	$483M	$200M	$192M	$75M	-$153M	$4M	-$61M
Tax Expense	-$39M	$137M	$63M	$54M	$24M	-$48M	$407K	-$18M
Net Income	$458M	$335M	$138M	$136M	$52M	-$105M	$3M	-$44M
Net Margin	28.0%	22.8%	10.1%	11.1%	4.7%	-5.8%	0.3%	-4.5%
EPS (Diluted)	$0.51	$0.37	$0.15	$0.15	$0.06	$-0.12	$0.00	$-0.05
EBITDA	$707M	$654M	$461M	$423M	$296M	$316M	$253M	$155M
Shares Outstanding	901M	901M	901M	901M	901M	901M	901M	901M

STMRF OTC