Also trades as: STN.TO (TSX) · $vol 35M

$67.45

+0.31 (+0.46%)

Weekly Expected Move ±3.2%

$63 $65 $67 $70 $72

NYSE · Industrials · Engineering & Construction · Tech Score Strong Sell · Power 33 · $7.7B mcap · 114M float · 0.371% daily turnover · Short 53% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$8.1B +8.5% ▲

5Y CAGR: +17.0%

Gross Profit

$3.2B -0.7% ▼

5Y CAGR: +18.9%

Operating Income

$748M +26.5% ▲

5Y CAGR: +23.0%

Net Income

$479M +32.5% ▲

5Y CAGR: +29.0%

EPS (Diluted)

$4.20 +32.5% ▲

5Y CAGR: +22.4%

EBITDA

$1.1B +20.3% ▲

5Y CAGR: +23.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.6B	$5.7B	$6.5B	$7.5B	$8.1B
YoY Growth	+23.3%	+24.0%	+14.1%	+15.7%	+8.5%
Cost of Revenue	$2.6B	$3.3B	$3.7B	$4.3B	$5.0B
Gross Profit	$2.0B	$2.4B	$2.7B	$3.2B	$3.2B
Gross Margin	42.9%	42.6%	42.4%	42.6%	39.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.7B	$2.0B	$2.3B	$2.4B
Operating Expenses	$1.6B	$2.0B	$2.2B	$2.6B	$2.4B
Operating Income	$318M	$391M	$496M	$591M	$748M
Operating Margin	6.9%	6.9%	7.7%	7.9%	9.2%
Interest Expense	$43M	$70M	$103M	$118M	$117M
Income Before Tax	$263M	$325M	$408M	$465M	$616M
Tax Expense	$62M	$78M	$91M	$104M	$137M
Net Income	$201M	$247M	$316M	$362M	$479M
Net Margin	4.4%	4.4%	4.9%	4.8%	5.9%
EPS (Diluted)	$1.80	$2.21	$2.98	$3.17	$4.20
EBITDA	$528M	$678M	$794M	$902M	$1.1B
Shares Outstanding	112M	112M	111M	114M	114M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$2.0B	$1.9B	$1.4B	$2.1B	$2.1B	$2.1B	$1.8B
Cost of Revenue	$1.1B	$1.1B	$1.1B	$866M	$1.2B	$1.3B	$1.3B	$810M
Gross Profit	$828M	$813M	$844M	$577M	$928M	$789M	$821M	$971M
Gross Margin	42.9%	41.5%	43.9%	40.0%	43.3%	37.3%	39.6%	54.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$572M	$590M	$612M	$441M	$616M	$605M	$646M	$648M
Operating Expenses	$657M	$664M	$690M	$441M	$706M	$605M	$646M	$715M
Operating Income	$171M	$150M	$153M	$136M	$222M	$184M	$175M	$256M
Operating Margin	8.8%	7.6%	8.0%	9.4%	10.4%	8.7%	8.4%	14.4%
Interest Expense	$27M	$26M	$21M	$21M	$28M	$31M	$24M	$26M
Income Before Tax	$132M	$126M	$130M	$132M	$199M	$122M	$147M	$200M
Tax Expense	$29M	$28M	$30M	$32M	$49M	$28M	$36M	$50M
Net Income	$103M	$98M	$100M	$99M	$150M	$94M	$111M	$150M
Net Margin	5.3%	5.0%	5.2%	6.9%	7.0%	4.4%	5.4%	8.4%
EPS (Diluted)	$0.90	$0.86	$0.88	$1.19	$1.32	$0.82	$0.98	$1.32
EBITDA	$245M	$239M	$230M	$206M	$317M	$256M	$266M	$320M
Shares Outstanding	114M	114M	114M	114M	114M	114M	114M	114M

STN NYSE