Also trades as: SBS.DE (XETRA) · $vol 0M · 0RAR.L (LSE) · $vol 0M

$5.51

+0.00 (+0.00%)

OTC · Healthcare · Medical - Devices · Tech Score Sell · Power 47 · $1.7B mcap · 33M float · 0.0003% daily turnover · Short 100% of daily vol

Revenue

$258M -1.6% ▼

5Y CAGR: +3.1%

Gross Profit

$76M +17.8% ▲

5Y CAGR: +8.0%

Operating Income

$28M +10.8% ▲

5Y CAGR: +8.1%

Net Income

$16M +22.6% ▲

5Y CAGR: +2.1%

EPS (Diluted)

$0.05 -75.7% ▼

5Y CAGR: -28.1%

EBITDA

$47M +18.6% ▲

5Y CAGR: +5.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$250M	$287M	$275M	$262M	$258M
YoY Growth	+12.8%	+14.9%	-4.4%	-4.6%	-1.6%
Cost of Revenue	$181M	$200M	$195M	$197M	$181M
Gross Profit	$69M	$88M	$79M	$65M	$76M
Gross Margin	27.6%	30.5%	28.9%	24.8%	29.7%
R&D Expenses	$8M	$9M	$7M	$9M	$12M
SG&A Expenses	$28M	$28M	$30M	$32M	$37M
Operating Expenses	$37M	$37M	$39M	$39M	$48M
Operating Income	$32M	$48M	$40M	$25M	$28M
Operating Margin	13.0%	16.8%	14.6%	9.7%	10.9%
Interest Expense	$1M	$1M	$2M	$4M	$6M
Income Before Tax	$33M	$47M	$39M	$18M	$22M
Tax Expense	$5M	$7M	$10M	$5M	$6M
Net Income	$25M	$40M	$29M	$13M	$16M
Net Margin	10.1%	13.9%	10.6%	5.0%	6.2%
EPS (Diluted)	$0.47	$0.66	$0.48	$0.21	$0.05
EBITDA	$53M	$65M	$55M	$40M	$47M
Shares Outstanding	61M	61M	61M	61M	304M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$57M	$81M	$59M	$59M	$57M	$75M	$53M	$59M
Cost of Revenue	$41M	$52M	$43M	$43M	$44M	$56M	$43M	$44M
Gross Profit	$17M	$29M	$16M	$16M	$13M	$19M	$10M	$15M
Gross Margin	28.9%	36.3%	26.9%	26.9%	23.3%	25.2%	19.1%	25.8%
R&D Expenses	$3M	$3M	$3M	$3M	$2M	$9M	$2M	$2M
SG&A Expenses	$10M	$8M	$10M	$10M	$8M	$11M	$9M	$10M
Operating Expenses	$14M	$11M	$13M	$13M	$10M	$17M	$10M	$10M
Operating Income	$2M	$18M	$3M	$3M	$4M	$2M	-$1K	$6M
Operating Margin	3.9%	22.4%	4.5%	4.5%	6.5%	2.2%	-0.0%	9.5%
Interest Expense	$1M	$2M	$982K	$982K	$1M	$1M	$1M	$264K
Income Before Tax	$832K	$16M	$2M	$2M	$2M	-$826K	-$1M	$5M
Tax Expense	$283K	$5M	$346K	$346K	$878K	$4M	$557K	$1M
Net Income	$549K	$12M	$1M	$1M	$2M	-$4M	-$2M	$4M
Net Margin	1.0%	14.2%	2.2%	2.2%	2.6%	-5.8%	-3.2%	7.0%
EPS (Diluted)	$0.00	$0.04	$0.02	$0.02	$0.01	$-0.01	$-0.01	$0.01
EBITDA	$7M	$23M	$7M	$7M	$8M	$11M	$4M	$10M
Shares Outstanding	304M	304M	61M	61M	304M	304M	304M	304M

STSEY OTC