Also trades as: 8830.T (JPX) · $vol 64M · SURDF (OTC) · $vol 0M

$10.51

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Sell · Power 36 · $19.6B mcap · 840M float · 0.0001% daily turnover · Short 18% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.12T +10.6% ▲

5Y CAGR: +4.1%

Gross Profit

$326.3B -7.1% ▼

5Y CAGR: +2.5%

Operating Income

$317.2B +16.8% ▲

5Y CAGR: +7.7%

Net Income

$225.4B +17.6% ▲

5Y CAGR: +9.8%

EPS (Diluted)

$121.44 +19.9% ▲

5Y CAGR: -4.0%

EBITDA

$431.7B +16.9% ▲

5Y CAGR: +9.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$939.4B	$939.9B	$967.7B	$1.01T	$1.12T
YoY Growth	+2.4%	+0.1%	+3.0%	+4.8%	+10.6%
Cost of Revenue	$637.0B	$625.5B	$635.3B	$663.0B	$795.2B
Gross Profit	$302.4B	$314.5B	$332.4B	$351.3B	$326.3B
Gross Margin	32.2%	33.5%	34.3%	34.6%	29.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$68.6B	$73.2B	$77.7B	$8.7B	$0
Operating Expenses	$68.6B	$73.2B	$77.7B	$79.8B	$9.1B
Operating Income	$233.9B	$241.3B	$254.7B	$271.5B	$317.2B
Operating Margin	24.9%	25.7%	26.3%	26.8%	28.3%
Interest Expense	$18.0B	$17.6B	$18.0B	$20.4B	$28.9B
Income Before Tax	$218.7B	$230.3B	$253.3B	$273.8B	$321.9B
Tax Expense	$68.2B	$68.4B	$76.1B	$82.2B	$96.5B
Net Income	$150.5B	$161.9B	$177.2B	$191.7B	$225.4B
Net Margin	16.0%	17.2%	18.3%	18.9%	20.1%
EPS (Diluted)	$158.73	$170.83	$186.92	$101.28	$121.44
EBITDA	$294.5B	$312.5B	$344.3B	$369.1B	$431.7B
Shares Outstanding	948M	948M	948M	1.89B	1.86B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$315.7B	$223.9B	$243.3B	$231.4B	$293.3B	$243.1B	$251.4B	$283.7B
Cost of Revenue	$200.4B	$146.2B	$162.7B	$153.6B	$173.7B	$153.6B	$176.7B	$218.0B
Gross Profit	$115.3B	$77.6B	$80.6B	$77.7B	$119.6B	$89.5B	$74.7B	$65.8B
Gross Margin	36.5%	34.7%	33.1%	33.6%	40.8%	36.8%	29.7%	23.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17.2B	$19.8B	$20.7B	$22.0B	$17.9B	$0	$0	$0
Operating Expenses	$17.2B	$19.8B	$20.7B	$22.0B	$17.9B	$22M	$2.5B	$3.5B
Operating Income	$98.1B	$57.8B	$59.9B	$55.7B	$101.8B	$66.8B	$72.2B	$62.3B
Operating Margin	31.1%	25.8%	24.6%	24.1%	34.7%	27.5%	28.7%	22.0%
Interest Expense	$0	$3.8B	$0	$4.8B	$44M	$44M	$46M	$7.4B
Income Before Tax	$104.3B	$52.8B	$53.3B	$63.4B	$105.7B	$65.1B	$82.6B	$53.6B
Tax Expense	$29.8B	$17.9B	$16.0B	$18.4B	$31.9B	$19.8B	$25.1B	$15.3B
Net Income	$74.5B	$34.9B	$37.2B	$45.0B	$73.8B	$45.3B	$57.6B	$38.4B
Net Margin	23.6%	15.6%	15.3%	19.4%	25.2%	18.7%	22.9%	13.5%
EPS (Diluted)	$78.64	$36.85	$19.66	$23.87	$39.48	$24.50	$30.97	$20.77
EBITDA	$116.4B	$76.6B	$78.1B	$74.4B	$120.5B	$86.3B	$91.9B	$80.5B
Shares Outstanding	948M	948M	1.89B	1.88B	1.87B	1.86B	1.86B	1.85B

SURYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet