Also trades as: SUZB3.SA (SAO) · $vol 53M

$8.50

+0.20 (+2.41%)

Weekly Expected Move ±4.4%

$8 $8 $9 $9 $9

NYSE · Basic Materials · Paper, Lumber & Forest Products · Tech Score Strong Sell · Power 35 · $10.5B mcap · 1.22B float · 0.259% daily turnover · Short 57% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$49.1B +3.6% ▲

5Y CAGR: +10.0%

Gross Profit

$15.3B -23.6% ▼

5Y CAGR: +5.9%

Operating Income

$11.2B -28.6% ▼

5Y CAGR: +5.8%

Net Income

$13.1B +285.8% ▲

EPS (Diluted)

$10.63 +290.2% ▲

EBITDA

$22.3B -5.0% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$41.0B	$49.8B	$39.8B	$47.4B	$49.1B
YoY Growth	+34.5%	+21.6%	-20.2%	+19.2%	+3.6%
Cost of Revenue	$20.6B	$24.8B	$25.1B	$27.4B	$33.8B
Gross Profit	$20.3B	$25.0B	$14.7B	$20.0B	$15.3B
Gross Margin	49.7%	50.2%	36.9%	42.2%	31.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$3.1B	$3.4B	$4.5B	$6.1B
Operating Expenses	$2.2B	$2.8B	$2.5B	$4.3B	$4.1B
Operating Income	$18.2B	$22.2B	$12.2B	$15.7B	$11.2B
Operating Margin	44.4%	44.6%	30.7%	33.1%	22.8%
Interest Expense	$3.7B	$4.6B	$4.1B	$4.9B	$6.5B
Income Before Tax	$8.8B	$28.7B	$18.0B	-$13.1B	$20.0B
Tax Expense	$197M	$5.3B	$3.9B	-$6.1B	$6.8B
Net Income	$8.6B	$23.4B	$14.1B	-$7.1B	$13.1B
Net Margin	21.1%	46.9%	35.4%	-14.9%	26.8%
EPS (Diluted)	$6.39	$17.57	$10.85	$-5.59	$10.63
EBITDA	$19.7B	$40.2B	$29.4B	$23.5B	$22.3B
Shares Outstanding	1.35B	1.33B	1.30B	1.26B	1.24B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$12.3B	$14.2B	$11.6B	$13.3B	$12.2B	$13.3B	$11.0B	$11.9B
Cost of Revenue	$6.8B	$8.8B	$7.7B	$8.6B	$8.5B	$9.4B	$7.8B	$9.1B
Gross Profit	$5.4B	$5.4B	$3.8B	$4.7B	$3.7B	$3.9B	$3.2B	$2.7B
Gross Margin	44.2%	38.2%	33.1%	35.3%	30.4%	29.4%	28.8%	22.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.8B	$1.4B	$1.5B	$1.5B	$1.7B	$1.2B	$1.37T
Operating Expenses	$1.3B	$1.0B	$1.6B	$1.6B	$1.7B	$1.2B	$1.3B	$899M
Operating Income	$4.1B	$4.4B	$2.3B	$3.0B	$2.0B	$2.7B	$1.8B	$1.8B
Operating Margin	33.5%	31.1%	19.6%	22.9%	16.2%	20.4%	16.7%	15.3%
Interest Expense	$1.6B	$1.5B	$1.5B	$1.6B	$1.7B	$1.7B	$1.5B	$1.7B
Income Before Tax	$5.0B	-$2.3B	$10.0B	$7.3B	$3.0B	$137M	$6.4B	$2.8B
Tax Expense	$1.7B	$4.4B	$3.6B	$2.3B	$1.1B	$19M	$2.1B	$993M
Net Income	$3.2B	-$6.7B	$6.3B	$5.0B	$2.0B	$111M	$4.3B	$1.8B
Net Margin	26.3%	-47.6%	54.9%	37.7%	16.1%	0.8%	39.3%	15.5%
EPS (Diluted)	$2.57	$-5.44	$5.10	$4.06	$1.58	$0.09	$3.48	$1.50
EBITDA	$8.8B	$6.3B	$4.8B	$11.7B	$7.6B	$5.0B	$10.7B	$5.0B
Shares Outstanding	1.25B	1.24B	1.24B	1.24B	1.24B	1.24B	1.24B	1.24B

SUZ NYSE