Also trades as: SVS.L (LSE) · $vol 9M

$13.47

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Services · Tech Score Sell · Power 46 · $2.2B mcap · 150M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$2.6B +6.1% ▲

5Y CAGR: +7.9%

Gross Profit

$91M -96.2% ▼

5Y CAGR: -1.2%

Operating Income

$93M +26.7% ▲

5Y CAGR: -0.5%

Net Income

$71M +32.3% ▲

5Y CAGR: +1.0%

EPS (Diluted)

$0.49 +32.4% ▲

5Y CAGR: +0.4%

EBITDA

$178M -18.0% ▼

5Y CAGR: +0.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.1B	$2.3B	$2.2B	$2.4B	$2.6B
YoY Growth	+23.4%	+7.0%	-2.6%	+7.4%	+6.1%
Cost of Revenue	$2.0B	$2.1B	$0	$0	$2.5B
Gross Profit	$194M	$161M	$2.2B	$2.4B	$91M
Gross Margin	9.0%	7.0%	100.0%	100.0%	3.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$200K	$0	$0	$2M
Operating Expenses	$2.0B	$2.1B	$2.2B	$2.3B	-$2M
Operating Income	$196M	$158M	$43M	$74M	$93M
Operating Margin	9.2%	6.9%	1.9%	3.1%	3.7%
Interest Expense	$15M	$18M	$38M	$43M	$42M
Income Before Tax	$183M	$154M	$55M	$88M	$101M
Tax Expense	$36M	$34M	$16M	$35M	$27M
Net Income	$146M	$119M	$41M	$54M	$71M
Net Margin	6.8%	5.2%	1.8%	2.2%	2.8%
EPS (Diluted)	$1.00	$0.82	$0.29	$0.37	$0.49
EBITDA	$276M	$255M	$179M	$218M	$178M
Shares Outstanding	146M	145M	142M	144M	144M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.3B	$1.0B	$1.2B	$1.1B	$1.3B	$1.1B	$1.4B	$1.2B
Cost of Revenue	$1.2B	$1.0B	$1.2B	$1.1B	-$1.1B	$0	$1.3B	$1.2B
Gross Profit	$105M	$4M	$61M	$9M	$2.4B	$1.1B	$78M	$33M
Gross Margin	8.3%	0.4%	5.0%	0.8%	178.6%	100.0%	5.5%	2.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$300K	$700K	$1M	$3M	-$3M	$792M	-$400K	$4M
Operating Expenses	$100K	-$700K	$4M	$1M	$2.3B	$1.1B	-$800K	$6M
Operating Income	$105M	$5M	$39M	$8M	$66M	$11M	$79M	$27M
Operating Margin	8.3%	0.5%	3.1%	0.8%	4.9%	1.0%	5.5%	2.2%
Interest Expense	$10M	$18M	$20M	$22M	$21M	$19M	$23M	$21M
Income Before Tax	$104M	$6M	$54M	$10M	$79M	$16M	$85M	$7M
Tax Expense	$21M	$2M	$14M	$1M	$34M	$6M	$21M	$2M
Net Income	$82M	$5M	$36M	$8M	$45M	$9M	$62M	$4M
Net Margin	6.5%	0.5%	2.9%	0.8%	3.4%	0.8%	4.3%	0.4%
EPS (Diluted)	$0.57	$0.03	$0.26	$0.06	$0.31	$0.06	$0.42	$0.03
EBITDA	$149M	$62M	$117M	$72M	$146M	$50M	$122M	$71M
Shares Outstanding	144M	142M	142M	143M	144M	143M	146M	145M

SVLPF OTC