Also trades as: 3382.T (JPX) · $vol 104M · SVNDY (OTC) · $vol 3M

$12.80

+0.00 (+0.00%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Neutral · Power 54 · $29.6B mcap · 1.59B float · 0.0001% daily turnover · Short 85% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$10.46T -12.6% ▼

5Y CAGR: +12.6%

Gross Profit

$2.77T -20.6% ▼

5Y CAGR: +3.9%

Operating Income

$424.2B +0.8% ▲

5Y CAGR: +3.0%

Net Income

$293.6B +69.6% ▲

5Y CAGR: +10.4%

EPS (Diluted)

$118.98 +78.6% ▲

5Y CAGR: +11.9%

EBITDA

$945.6B +4.4% ▲

5Y CAGR: +8.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$8.75T	$11.81T	$11.47T	$11.97T	$10.46T
YoY Growth	+51.7%	+35.0%	-2.9%	+4.4%	-12.6%
Cost of Revenue	$6.02T	$8.50T	$8.06T	$8.49T	$7.69T
Gross Profit	$2.73T	$3.31T	$3.41T	$3.49T	$2.77T
Gross Margin	31.2%	28.0%	29.7%	29.1%	26.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$245.2B	$282.8B	$2.49T	$285.4B	$254.3B
Operating Expenses	$2.34T	$2.80T	$2.88T	$3.07T	$2.34T
Operating Income	$387.7B	$506.5B	$534.2B	$421.0B	$424.2B
Operating Margin	4.4%	4.3%	4.7%	3.5%	4.1%
Interest Expense	$29.3B	$36.4B	$43.1B	$61.4B	$49.6B
Income Before Tax	$311.9B	$402.8B	$277.0B	$269.4B	$435.8B
Tax Expense	$88.6B	$110.6B	$41.8B	$86.3B	$135.9B
Net Income	$210.8B	$281.0B	$224.6B	$173.1B	$293.6B
Net Margin	2.4%	2.4%	2.0%	1.4%	2.8%
EPS (Diluted)	$79.56	$106.04	$84.87	$66.61	$118.98
EBITDA	$751.5B	$995.3B	$840.8B	$905.5B	$945.6B
Shares Outstanding	2.65B	2.65B	2.65B	2.60B	2.46B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.73T	$3.30T	$2.62T	$2.50T	$2.37T	$2.42T	$2.43T	$2.39T
Cost of Revenue	$2.05T	$2.37T	$2.14T	$2.03T	$1.96T	$1.95T	$1.72T	$1.67T
Gross Profit	$689.2B	$927.3B	$482.2B	$471.6B	$413.5B	$466.3B	$706.4B	$717.0B
Gross Margin	25.2%	28.1%	18.4%	18.8%	17.4%	19.3%	29.1%	30.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$629.9B	$799.7B	$769.5B	$343.8B	$752.6B	$746.5B	$589.9B	$618.8B
Operating Expenses	$629.9B	$799.7B	$353.8B	$366.0B	$348.4B	$323.0B	$589.9B	$618.8B
Operating Income	$59.3B	$127.7B	$128.4B	$105.6B	$65.1B	$143.3B	$116.5B	$98.2B
Operating Margin	2.2%	3.9%	4.9%	4.2%	2.7%	5.9%	4.8%	4.1%
Interest Expense	$13.2B	$16.9B	$14.8B	$10.3B	$12.6B	$13.6B	$12.6B	$10.7B
Income Before Tax	$37.4B	$53.7B	$24.0B	$154.2B	$78.0B	$125.6B	$105.9B	$125.3B
Tax Expense	$14.8B	$18.9B	$9.7B	$42.9B	$27.0B	$49.0B	$29.0B	$30.5B
Net Income	$21.4B	$30.9B	$11.4B	$109.4B	$49.0B	$72.8B	$76.5B	$94.6B
Net Margin	0.8%	0.9%	0.4%	4.4%	2.1%	3.0%	3.1%	4.0%
EPS (Diluted)	$8.20	$11.88	$4.39	$42.14	$18.96	$29.02	$31.00	$39.14
EBITDA	$195.5B	$219.0B	$239.4B	$251.7B	$205.7B	$275.6B	$236.2B	$223.5B
Shares Outstanding	2.61B	2.60B	2.59B	2.60B	2.59B	2.51B	2.44B	2.39B

SVNDF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet