Also trades as: SVT.L (LSE) · $vol 27M

$41.43

+2.44 (+6.26%)

Weekly Expected Move ±4.9%

$37 $39 $41 $43 $46

OTC · Utilities · Regulated Water · Tech Score Sell · Power 41 · $12.5B mcap · 264M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$2.8B +17.0% ▲

5Y CAGR: +9.2%

Gross Profit

$1.7B -24.6% ▼

5Y CAGR: +0.0%

Operating Income

$822M +37.1% ▲

5Y CAGR: +9.2%

Net Income

$365M +58.9% ▲

5Y CAGR: +11.4%

EPS (Diluted)

$1.21 +59.2% ▲

5Y CAGR: +6.3%

EBITDA

$1.4B +23.0% ▲

5Y CAGR: +9.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.9B	$2.2B	$2.3B	$2.4B	$2.8B
YoY Growth	+6.4%	+11.4%	+8.0%	+3.8%	+17.0%
Cost of Revenue	$202M	$334M	$1.8B	$195M	$1.1B
Gross Profit	$1.7B	$1.8B	$537M	$2.2B	$1.7B
Gross Margin	89.6%	84.6%	22.9%	92.0%	59.3%
R&D Expenses	$2M	$3M	$23M	$0	$5M
SG&A Expenses	$613M	$692M	$41M	$45M	$46M
Operating Expenses	$1.4B	$1.7B	$64M	$1.6B	$749M
Operating Income	$551M	$585M	$473M	$600M	$822M
Operating Margin	28.3%	27.0%	20.2%	24.7%	29.0%
Interest Expense	$322M	$445M	$0	$382M	$353M
Income Before Tax	$274M	$168M	$201M	$320M	$525M
Tax Expense	$361M	$36M	$61M	$91M	$150M
Net Income	-$87M	$132M	$140M	$229M	$365M
Net Margin	-4.5%	6.1%	6.0%	9.5%	12.8%
EPS (Diluted)	$-0.35	$0.52	$0.51	$0.76	$1.21
EBITDA	$997M	$1.0B	$887M	$1.2B	$1.4B
Shares Outstanding	248M	252M	276M	300M	302M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.2B	$1.4B	$1.4B
Cost of Revenue	$801M	$856M	$906M	$907M	$904M	$898M	$970M	$1.0B
Gross Profit	$261M	$248M	$259M	$266M	$314M	$311M	$466M	$396M
Gross Margin	24.6%	22.4%	22.2%	22.7%	25.8%	25.7%	32.5%	28.3%
R&D Expenses	$0	$21M	$0	$23M	$0	$0	$0	$0
SG&A Expenses	$15M	$13M	$22M	$18M	$22M	$24M	$0	$0
Operating Expenses	$15M	$22M	$27M	$42M	$22M	$24M	$0	$0
Operating Income	$261M	$248M	$259M	$224M	$293M	$287M	$466M	$396M
Operating Margin	24.6%	22.4%	22.2%	19.1%	24.0%	23.8%	32.5%	28.3%
Interest Expense	$251M	$252M	$260M	$214M	$120M	$110M	$237M	$116M
Income Before Tax	$104M	$63M	$72M	$131M	$192M	$128M	$308M	$217M
Tax Expense	$26M	$10M	$19M	$42M	$51M	$40M	$80M	$73M
Net Income	$79M	$53M	$52M	$89M	$141M	$88M	$227M	$144M
Net Margin	7.4%	4.8%	4.4%	7.6%	11.6%	7.3%	15.8%	10.3%
EPS (Diluted)	$0.31	$0.21	$0.20	$0.30	$0.47	$0.29	$0.76	$0.48
EBITDA	$469M	$457M	$463M	$424M	$515M	$512M	$789M	$651M
Shares Outstanding	252M	252M	252M	299M	300M	300M	301M	302M

SVTRF OTC