Also trades as: SWON.SW (SIX) · $vol 5M

$10.48

+0.00 (+0.00%)

OTC · Technology · Technology Distributors · Tech Score Sell · Power 49 · $2.3B mcap · 160M float · 0.0018% daily turnover · Short 70% of daily vol

Revenue

$1.0B +0.4% ▲

5Y CAGR: -33.2%

Gross Profit

$431M +0.5% ▲

5Y CAGR: -9.6%

Operating Income

$66M -38.3% ▼

5Y CAGR: -16.1%

Net Income

-$2M -107.1% ▼

EPS (Diluted)

$-0.01 -107.1% ▼

EBITDA

$123M -11.9% ▼

5Y CAGR: -10.2%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$832M	$914M	$976M	$1.0B	$1.0B
YoY Growth	-89.1%	+9.8%	+6.7%	+3.6%	+0.4%
Cost of Revenue	$7.2B	$109M	$72M	$582M	$584M
Gross Profit	$730M	$855M	$933M	$429M	$431M
Gross Margin	87.7%	93.5%	95.6%	42.4%	42.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$48M	$58M	$62M	$87M	$84M
Operating Expenses	$597M	$615M	$825M	$322M	$365M
Operating Income	$263M	$236M	$265M	$107M	$66M
Operating Margin	31.5%	25.9%	27.2%	10.6%	6.5%
Interest Expense	$4M	$3M	$5M	$31M	$18M
Income Before Tax	$214M	$151M	-$14M	$62M	$32M
Tax Expense	$37M	$33M	$44M	$41M	$34M
Net Income	$177M	$118M	-$58M	$21M	-$2M
Net Margin	21.2%	12.9%	-6.0%	2.1%	-0.1%
EPS (Diluted)	$1.14	$0.76	$-0.38	$0.14	$-0.01
EBITDA	$275M	$109M	$116M	$139M	$123M
Shares Outstanding	155M	155M	155M	156M	153M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$489M	$506M	$505M	$529M	$486M	$487M	$757M	$814M
Cost of Revenue	$371M	$377M	$373M	$392M	$192M	$328M	$367M	$592M
Gross Profit	$119M	$130M	$132M	$137M	$294M	$159M	$390M	$221M
Gross Margin	24.2%	25.6%	26.1%	25.9%	60.5%	32.6%	51.5%	27.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$49M	$58M	$44M	$65M	$16M	$0	$88M	$0
Operating Expenses	$34M	$50M	$37M	$58M	$307M	$0	$453M	$101M
Operating Income	$85M	$79M	$95M	$79M	-$13M	$159M	-$64M	$120M
Operating Margin	17.4%	15.6%	18.8%	14.9%	-2.6%	32.6%	-8.4%	14.8%
Interest Expense	$25M	$9M	$23M	$17M	$1M	$12M	$16M	$32M
Income Before Tax	$32M	$53M	$9M	$50M	-$18M	$33M	-$4M	$93M
Tax Expense	$30M	$19M	$22M	$22M	$11M	$23M	$5M	$39M
Net Income	$2M	$34M	-$12M	$28M	-$29M	$10M	-$9M	$54M
Net Margin	0.4%	6.7%	-2.5%	5.3%	-6.1%	2.0%	-1.2%	6.6%
EPS (Diluted)	$0.01	$0.22	$-0.08	$0.18	$-0.19	$0.06	$-0.05	$0.25
EBITDA	$86M	$95M	$66M	$82M	$41M	$85M	$96M	$184M
Shares Outstanding	152M	156M	154M	154M	153M	152M	152M	217M

SWONF OTC