Also trades as: SCMN.SW (SIX) · $vol 60M · 0QKI.IL (IOB) · $vol 24M · 0QKI.L (LSE) · $vol 23M · SCMWY (OTC) · $vol 1M

$745.82

-25.56 (-3.31%)

OTC · Communication Services · Telecommunications Services · Tech Score Sell · Power 48 · $38.6B mcap · 25M float · 0.0002% daily turnover · Short 58% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$15.0B +36.4% ▲

5Y CAGR: +6.3%

Gross Profit

$12.0B +38.0% ▲

5Y CAGR: +6.2%

Operating Income

$1.9B -1.3% ▼

5Y CAGR: -0.2%

Net Income

$1.3B -17.6% ▼

5Y CAGR: -3.6%

EPS (Diluted)

$24.54 -17.6% ▼

5Y CAGR: -3.6%

EBITDA

$6.6B +48.4% ▲

5Y CAGR: +8.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.2B	$11.1B	$11.1B	$11.0B	$15.0B
YoY Growth	+0.7%	-0.6%	-0.4%	-0.3%	+36.4%
Cost of Revenue	$2.2B	$2.0B	$2.3B	$2.3B	$3.0B
Gross Profit	$9.0B	$9.1B	$8.8B	$8.7B	$12.0B
Gross Margin	80.5%	81.8%	79.6%	79.0%	80.0%
R&D Expenses	$221M	$237M	$252M	$0	$0
SG&A Expenses	$387M	$359M	$298M	$306M	$383M
Operating Expenses	$7.0B	$7.1B	$6.6B	$6.8B	$10.1B
Operating Income	$2.1B	$2.0B	$2.2B	$2.0B	$1.9B
Operating Margin	18.5%	18.4%	19.9%	17.7%	12.8%
Interest Expense	$108M	$131M	$131M	$281M	$362M
Income Before Tax	$2.2B	$2.0B	$2.1B	$1.9B	$1.6B
Tax Expense	$319M	$360M	$364M	$320M	$297M
Net Income	$1.8B	$1.6B	$1.7B	$1.5B	$1.3B
Net Margin	16.4%	14.4%	15.5%	14.0%	8.4%
EPS (Diluted)	$35.37	$30.93	$33.03	$29.77	$24.54
EBITDA	$4.7B	$4.4B	$4.6B	$4.5B	$6.6B
Shares Outstanding	52M	52M	52M	52M	52M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.7B	$2.9B	$3.8B	$3.7B	$3.7B	$3.9B	$3.6B	$3.6B
Cost of Revenue	$542M	$660M	$790M	$749M	$2.7B	$945M	$2.6B	$2.6B
Gross Profit	$2.2B	$2.2B	$3.0B	$2.9B	$1.1B	$2.9B	$1.0B	$1.0B
Gross Margin	80.1%	76.9%	79.0%	79.7%	28.3%	75.6%	28.0%	28.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$95M	$80M	$90M	$441M	$123M	$406M	$440M
Operating Expenses	$1.6B	$1.9B	$2.5B	$2.5B	$441M	$2.5B	$406M	$440M
Operating Income	$564M	$299M	$519M	$427M	$611M	$440M	$606M	$566M
Operating Margin	20.7%	10.4%	13.8%	11.6%	16.4%	11.4%	16.8%	15.7%
Interest Expense	$76M	$63M	$89M	$94M	$100M	$95M	$96M	$87M
Income Before Tax	$552M	$285M	$442M	$324M	$449M	$351M	$405M	$412M
Tax Expense	$105M	$27M	$75M	$66M	$87M	$69M	$72M	$78M
Net Income	$447M	$259M	$367M	$259M	$363M	$282M	$333M	$335M
Net Margin	16.4%	9.0%	9.8%	7.0%	9.7%	7.3%	9.2%	9.3%
EPS (Diluted)	$8.63	$5.00	$7.08	$5.00	$7.00	$5.44	$6.43	$6.47
EBITDA	$1.2B	$788M	$1.7B	$1.6B	$1.7B	$1.6B	$1.8B	$1.7B
Shares Outstanding	52M	52M	52M	52M	52M	52M	52M	52M

SWZCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet