Also trades as: SYDB.CO (CPH) · $vol 7M

$21.13

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 70 · $5.5B mcap · 48M float · 0.0001% daily turnover · Short 80% of daily vol

Revenue

$9.2B -7.7% ▼

5Y CAGR: +15.9%

Gross Profit

$7.3B -3.1% ▼

5Y CAGR: +13.3%

Operating Income

$2.4B -34.7% ▼

5Y CAGR: +18.4%

Net Income

$1.8B -34.4% ▼

5Y CAGR: +17.8%

EPS (Diluted)

$6.68 -34.4% ▼

5Y CAGR: +21.2%

EBITDA

$2.5B -34.3% ▼

5Y CAGR: +16.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.2B	$5.8B	$8.9B	$9.9B	$9.2B
YoY Growth	+18.5%	+12.3%	+53.4%	+11.3%	-7.7%
Cost of Revenue	$437M	$433M	$1.5B	$2.4B	$1.9B
Gross Profit	$4.8B	$5.4B	$7.4B	$7.5B	$7.3B
Gross Margin	91.6%	92.6%	83.2%	75.9%	79.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.1B	$1.0B	$1.1B	$1.3B
Operating Expenses	$3.0B	$3.0B	$3.2B	$3.9B	$5.0B
Operating Income	$1.8B	$2.4B	$4.3B	$3.6B	$2.4B
Operating Margin	34.0%	41.3%	47.9%	36.7%	25.9%
Interest Expense	$437M	$433M	$1.5B	$2.4B	$1.6B
Income Before Tax	$1.8B	$2.4B	$4.3B	$3.6B	$2.3B
Tax Expense	$353M	$504M	$939M	$883M	$559M
Net Income	$1.4B	$1.9B	$3.3B	$2.8B	$1.8B
Net Margin	27.2%	32.6%	37.4%	27.8%	19.7%
EPS (Diluted)	$4.61	$6.45	$11.93	$10.18	$6.68
EBITDA	$1.9B	$2.5B	$4.4B	$3.8B	$2.5B
Shares Outstanding	296M	288M	280M	264M	262M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$2.3B	$2.1B	$2.3B	$2.2B	$2.6B	$3.3B	$3.2B
Cost of Revenue	$670M	$480M	$329M	$544M	$350M	$635M	$419M	$704M
Gross Profit	$1.9B	$1.8B	$1.8B	$1.7B	$1.8B	$2.0B	$2.9B	$3.3B
Gross Margin	73.9%	79.1%	84.4%	75.9%	83.9%	75.9%	87.4%	103.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$293M	$252M	$337M	$310M	$484M	$763M	$652M	$1.1B
Operating Expenses	$860M	$1.4B	$924M	$952M	$905M	$2.3B	$1.9B	$2.0B
Operating Income	$1.0B	$450M	$859M	$757M	$920M	-$69M	$1.0B	$1.3B
Operating Margin	40.4%	19.6%	40.7%	33.6%	42.3%	-2.6%	31.3%	40.3%
Interest Expense	$670M	$480M	$329M	$544M	$332M	$354M	$419M	$621M
Income Before Tax	$1.0B	$450M	$859M	$757M	$925M	-$109M	$1.0B	$1.3B
Tax Expense	$267M	$84M	$214M	$190M	$217M	-$41M	$240M	$316M
Net Income	$767M	$375M	$642M	$565M	$685M	-$30M	$798M	$963M
Net Margin	29.9%	16.3%	30.4%	25.1%	31.5%	-1.1%	23.9%	30.5%
EPS (Diluted)	$2.86	$1.53	$2.46	$2.06	$2.74	$-0.11	$1.80	$2.20
EBITDA	$1.1B	$475M	$889M	$784M	$920M	-$71M	$1.1B	$1.3B
Shares Outstanding	264M	264M	266M	266M	252M	429M	428M	427M

SYANY OTC