$0.99

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 35 · $746.0M mcap · 631M float · 0.0000% daily turnover

Revenue

$91.7B +90.0% ▲

5Y CAGR: +13.2%

Gross Profit

$52.6B -3.6% ▼

5Y CAGR: +1.3%

Operating Income

$14.8B -54.7% ▼

5Y CAGR: +28.3%

Net Income

$11.6B +3.1% ▲

5Y CAGR: +9.3%

EPS (Diluted)

$15.29 +2.5% ▲

5Y CAGR: +9.2%

EBITDA

$18.0B -4.7% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$36.6B	$39.3B	$38.3B	$48.3B	$91.7B
YoY Growth	-25.8%	+7.4%	-2.5%	+26.1%	+90.0%
Cost of Revenue	$0	$0	-$17.6B	$19.1B	$39.1B
Gross Profit	$36.6B	$39.3B	$55.9B	$54.6B	$52.6B
Gross Margin	100.0%	100.0%	146.1%	113.0%	57.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4.8B	$3.2B	$12.4B	$5.4B	$16.3B
Operating Expenses	$20.5B	$22.3B	$12.4B	$15.6B	$37.8B
Operating Income	$10.3B	$13.9B	$25.9B	$32.7B	$14.8B
Operating Margin	28.1%	35.4%	67.7%	67.7%	16.1%
Interest Expense	$5.4B	$7.5B	$5.6B	$19.1B	$27.0B
Income Before Tax	$10.3B	$13.9B	$12.1B	$15.2B	$14.8B
Tax Expense	$3.3B	$3.3B	$3.0B	$4.0B	$3.2B
Net Income	$6.9B	$10.6B	$9.1B	$11.2B	$11.6B
Net Margin	18.9%	26.9%	23.8%	23.3%	12.6%
EPS (Diluted)	$9.17	$14.00	$12.08	$14.91	$15.29
EBITDA	$0	$0	-$1.2B	$18.9B	$18.0B
Shares Outstanding	754M	754M	754M	754M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$12.6B	$13.4B	$22.2B	$22.7B	$23.8B	$24.1B	$21.6B	$20.5B
Cost of Revenue	$5.4B	$0	$6.8B	$6.8B	$6.9B	$6.6B	$8.6B	$6.4B
Gross Profit	$14.3B	$13.4B	$15.4B	$15.9B	$16.9B	$17.5B	$13.0B	$14.2B
Gross Margin	114.0%	100.0%	69.5%	70.2%	70.9%	72.6%	60.3%	68.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$5.2B	$4.2B	$0	$0	$3.0B	$3.4B	$3.6B
Operating Expenses	$10.3B	$5.2B	$11.7B	$12.0B	$12.8B	$14.5B	$9.4B	$9.9B
Operating Income	$8.8B	$8.2B	$3.7B	$4.0B	$4.1B	$3.0B	$8.8B	$4.2B
Operating Margin	70.3%	61.4%	16.7%	17.6%	17.4%	12.6%	40.6%	20.6%
Interest Expense	$5.4B	$6.5B	$6.8B	$6.8B	$6.9B	$6.6B	$4.7B	$2.7B
Income Before Tax	$4.0B	$3.8B	$3.7B	$4.0B	$4.1B	$3.0B	$3.6B	$4.2B
Tax Expense	$1.0B	$1.1B	$876M	$951M	$921M	$471M	$926M	$840M
Net Income	$3.0B	$2.8B	$2.8B	$3.0B	$3.2B	$2.6B	$2.7B	$3.4B
Net Margin	24.0%	20.8%	12.7%	13.4%	13.5%	10.6%	12.5%	16.5%
EPS (Diluted)	$3.99	$3.69	$3.74	$4.02	$4.25	$3.41	$3.58	$4.48
EBITDA	$5.0B	$4.9B	$4.7B	$5.0B	$5.3B	$4.4B	$4.5B	$5.5B
Shares Outstanding	754M	754M	754M	754M	754M	13M	12M	755M

SYBJF OTC