Also trades as: SZG.DE (XETRA) · $vol 9M · SZGPF (OTC) · $vol 0M

$5.13

-0.96 (-15.82%)

Weekly Expected Move ±14.1%

$4 $4 $5 $6 $7

OTC · Basic Materials · Steel · Tech Score Sell · Power 46 · $2.8B mcap · 25M float · 0.0067% daily turnover · Short 82% of daily vol

Revenue

$8.6B -13.8% ▼

5Y CAGR: +4.0%

Gross Profit

$439M -86.2% ▼

5Y CAGR: -28.5%

Operating Income

-$261M -104.2% ▼

Net Income

-$71M +79.8% ▲

EPS (Diluted)

$-0.13 +80.3% ▲

EBITDA

$43M -91.0% ▼

5Y CAGR: -25.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.8B	$12.6B	$10.8B	$10.0B	$8.6B
YoY Growth	+37.7%	+28.5%	-14.0%	-7.2%	-13.8%
Cost of Revenue	$6.2B	$8.4B	$7.4B	$6.8B	$8.2B
Gross Profit	$3.5B	$4.2B	$3.4B	$3.2B	$439M
Gross Margin	36.3%	33.2%	31.3%	31.7%	5.1%
R&D Expenses	$82M	$88M	$87M	$82M	$84M
SG&A Expenses	$608M	$711M	$2.0B	$344M	$669M
Operating Expenses	$3.0B	$3.1B	$3.1B	$3.3B	$700M
Operating Income	$593M	$1.3B	$1.3B	-$128M	-$261M
Operating Margin	6.1%	10.2%	12.4%	-1.3%	-3.0%
Interest Expense	$63M	$79M	$162M	$151M	$72M
Income Before Tax	$706M	$1.2B	$238M	-$481M	-$27M
Tax Expense	$120M	$160M	$34M	$52M	$40M
Net Income	$581M	$1.1B	$200M	-$352M	-$71M
Net Margin	5.9%	8.6%	1.9%	-3.5%	-0.8%
EPS (Diluted)	$1.07	$2.00	$0.37	$-0.65	$-0.13
EBITDA	$1.1B	$1.4B	$624M	$479M	$43M
Shares Outstanding	541M	541M	541M	541M	541M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.5B	$2.3B	$2.3B	$2.3B	$2.2B	$2.1B	$2.4B	$2.2B
Cost of Revenue	$1.7B	$1.6B	$1.6B	$1.5B	$1.4B	$1.9B	$2.1B	$2.0B
Gross Profit	$809M	$684M	$775M	$787M	$801M	$181M	$284M	$292M
Gross Margin	32.6%	29.9%	33.3%	33.7%	36.4%	8.6%	11.9%	13.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$498M	$524M	$508M	$0	$0	$385M	$424M	$443M
Operating Expenses	$972M	$645M	$826M	$853M	$777M	$205M	$306M	$329M
Operating Income	-$163M	$39M	-$51M	-$66M	$24M	-$24M	-$22M	-$37M
Operating Margin	-6.6%	1.7%	-2.2%	-2.8%	1.1%	-1.1%	-0.9%	-1.6%
Interest Expense	$36M	$40M	$34M	$31M	$31M	$34M	$33M	$32M
Income Before Tax	-$153M	-$155M	-$27M	-$56M	$11M	$45M	$97M	-$19M
Tax Expense	$26M	-$5M	$7M	-$2M	-$31M	$68M	$14M	$19M
Net Income	-$180M	-$150M	-$36M	-$55M	$41M	-$24M	$82M	-$41M
Net Margin	-7.3%	-6.6%	-1.5%	-2.4%	1.8%	-1.1%	3.4%	-1.8%
EPS (Diluted)	$-0.33	$-0.28	$-0.07	$-0.10	$0.07	$-0.04	$0.15	$-0.08
EBITDA	$95M	$134M	$86M	$54M	$120M	$57M	$54M	$89M
Shares Outstanding	540M	541M	542M	540M	543M	541M	541M	536M

SZGPY OTC