Also trades as: 0152.HK (HKSE) · $vol 5M

$0.90

+0.00 (+0.00%)

OTC · Industrials · Industrial - Infrastructure Operations · Tech Score Sell · Power 38 · $2.2B mcap · 1.24B float · 0.0000% daily turnover

Revenue

$16.3B +5.0% ▲

5Y CAGR: -3.4%

Gross Profit

$3.4B -3.4% ▼

5Y CAGR: -11.9%

Operating Income

$2.0B -62.7% ▼

5Y CAGR: -28.3%

Net Income

$2.2B -21.7% ▼

5Y CAGR: -11.3%

EPS (Diluted)

$0.93 -21.8% ▼

5Y CAGR: -12.7%

EBITDA

$5.5B -46.2% ▼

5Y CAGR: -16.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$18.5B	$15.5B	$20.5B	$15.6B	$16.3B
YoY Growth	-4.7%	-16.2%	+32.2%	-24.1%	+5.0%
Cost of Revenue	$13.0B	$11.4B	$13.0B	$12.0B	$12.9B
Gross Profit	$5.6B	$4.1B	$7.5B	$3.6B	$3.4B
Gross Margin	30.0%	26.7%	36.8%	22.9%	21.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.3B	$1.4B	$1.5B	$1.5B
Operating Expenses	-$4.0B	-$2.9B	$1.1B	-$1.7B	$1.5B
Operating Income	$9.6B	$7.1B	$6.5B	$5.2B	$2.0B
Operating Margin	51.5%	45.6%	31.5%	33.5%	11.9%
Interest Expense	$1.4B	$1.7B	$2.1B	$1.7B	$1.6B
Income Before Tax	$9.0B	$2.9B	$5.2B	$5.1B	$4.5B
Tax Expense	$2.7B	$995M	$2.3B	$1.4B	$1.6B
Net Income	$3.7B	$1.3B	$1.9B	$2.9B	$2.2B
Net Margin	19.8%	8.7%	9.3%	18.4%	13.8%
EPS (Diluted)	$1.60	$0.54	$0.79	$1.19	$0.93
EBITDA	$7.4B	$6.2B	$10.5B	$10.2B	$5.5B
Shares Outstanding	2.24B	2.33B	2.39B	2.41B	2.44B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$8.0B	$6.9B	$13.6B	$3.3B	$4.5B	$6.7B	$9.7B	$8.2B
Cost of Revenue	$6.3B	$4.6B	$8.3B	$2.4B	$3.6B	$4.9B	$8.0B	$6.4B
Gross Profit	$1.8B	$2.3B	$5.3B	$894M	$885M	$1.7B	$1.7B	$1.9B
Gross Margin	22.2%	32.9%	38.7%	27.0%	19.8%	25.9%	17.6%	22.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$648M	$481M	$530M	$370M	$485M	$636M	$850M	$760M
Operating Expenses	$648M	$481M	$1.1B	$51M	-$883M	$522M	$850M	$760M
Operating Income	$1.1B	$1.8B	$2.2B	$843M	$1.8B	$1.2B	$856M	$1.1B
Operating Margin	14.1%	26.0%	16.0%	25.5%	39.5%	18.1%	8.8%	13.5%
Interest Expense	$1.0B	$1.1B	$1.3B	$407M	$375M	$660M	$857M	$822M
Income Before Tax	$888M	$1.1B	$2.0B	$692M	$1.9B	$1.4B	$3.1B	$551M
Tax Expense	$637M	$493M	$898M	$109M	$605M	$289M	$1.3B	$162M
Net Income	$672M	$92M	$1.8B	$326M	$1.1B	$490M	$1.8B	-$221M
Net Margin	8.4%	1.3%	13.3%	9.9%	24.8%	7.3%	18.2%	-2.7%
EPS (Diluted)	$0.28	$0.04	$0.76	$0.14	$0.46	$0.20	$0.72	$-0.09
EBITDA	$3.5B	$3.1B	$3.0B	$1.4B	$2.8B	$2.8B	$2.7B	$2.7B
Shares Outstanding	2.39B	2.39B	2.39B	2.40B	2.42B	2.43B	2.45B	2.44B

SZIHF OTC