Also trades as: 7269.T (JPX) · $vol 93M · SZKMY (OTC) · $vol 3M

$12.03

-0.05 (-0.41%)

Weekly Expected Move ±3.5%

$11 $12 $12 $12 $13

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Sell · Power 42 · $23.2B mcap · 1.83B float · 0.0001% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$6.33T +8.7% ▲

5Y CAGR: +14.8%

Gross Profit

$1.61T +2.9% ▲

5Y CAGR: +13.3%

Operating Income

$595.6B -4.6% ▼

5Y CAGR: +25.1%

Net Income

$442.0B +6.2% ▲

5Y CAGR: +24.7%

EPS (Diluted)

$228.49 +6.0% ▲

5Y CAGR: +24.8%

EBITDA

$875.1B -2.0% ▼

5Y CAGR: +21.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.57T	$4.64T	$5.37T	$5.83T	$6.33T
YoY Growth	+12.3%	+30.1%	+15.8%	+8.4%	+8.7%
Cost of Revenue	$2.71T	$3.49T	$3.96T	$4.26T	$4.72T
Gross Profit	$856.4B	$1.15T	$1.41T	$1.57T	$1.61T
Gross Margin	24.0%	24.8%	26.3%	26.9%	25.5%
R&D Expenses	$160.7B	$205.6B	$234.2B	$0	$0
SG&A Expenses	$484.6B	$579.6B	$700.6B	$944.3B	$1.02T
Operating Expenses	$665.0B	$799.4B	$948.9B	$944.3B	$1.02T
Operating Income	$191.5B	$350.6B	$465.6B	$624.3B	$595.6B
Operating Margin	5.4%	7.6%	8.7%	10.7%	9.4%
Interest Expense	$6.0B	$6.7B	$10.1B	$43.4B	$29.5B
Income Before Tax	$274.3B	$381.0B	$489.3B	$730.2B	$735.3B
Tax Expense	$74.5B	$106.8B	$145.0B	$200.5B	$188.0B
Net Income	$160.3B	$221.1B	$267.7B	$416.1B	$442.0B
Net Margin	4.5%	4.8%	5.0%	7.1%	7.0%
EPS (Diluted)	$82.54	$113.80	$138.39	$215.65	$228.49
EBITDA	$353.0B	$527.8B	$696.5B	$892.7B	$875.1B
Shares Outstanding	1.94B	1.94B	1.93B	1.93B	1.93B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.46T	$1.40T	$1.43T	$1.54T	$1.40T	$1.49T	$1.65T	$1.79T
Cost of Revenue	$1.06T	$999.1B	$1.06T	$1.14T	$1.04T	$1.11T	$1.24T	$1.33T
Gross Profit	$399.1B	$398.2B	$370.8B	$400.6B	$362.7B	$380.5B	$416.1B	$453.6B
Gross Margin	27.4%	28.5%	26.0%	26.0%	25.9%	25.6%	25.2%	25.4%
R&D Expenses	$0	$0	$0	$265.6B	$0	$0	$0	$0
SG&A Expenses	$244.2B	$222.9B	$234.4B	$242.8B	$226.3B	$253.7B	$267.5B	$270.5B
Operating Expenses	$244.2B	$222.9B	$234.4B	$242.8B	$226.3B	$253.7B	$267.5B	$270.5B
Operating Income	$154.9B	$175.3B	$136.4B	$157.8B	$136.4B	$126.8B	$148.6B	$183.1B
Operating Margin	10.6%	12.5%	9.5%	10.2%	9.8%	8.5%	9.0%	10.2%
Interest Expense	$3.7B	$0	$0	$104M	$39M	$3.2B	$2.3B	$18.4B
Income Before Tax	$189.5B	$186.9B	$171.6B	$182.2B	$175.7B	$158.7B	$188.8B	$211.2B
Tax Expense	$47.6B	$58.1B	$50.3B	$44.6B	$46.3B	$41.3B	$48.5B	$51.7B
Net Income	$114.2B	$103.2B	$94.3B	$104.3B	$102.0B	$92.1B	$113.7B	$133.7B
Net Margin	7.8%	7.4%	6.6%	6.8%	7.3%	6.2%	6.9%	7.5%
EPS (Diluted)	$59.21	$53.50	$48.85	$54.09	$52.88	$47.71	$58.93	$68.71
EBITDA	$219.5B	$236.9B	$207.0B	$229.3B	$206.3B	$227.7B	$258.4B	$258.5B
Shares Outstanding	1.93B	1.93B	1.93B	1.93B	1.93B	1.93B	1.93B	1.93B

SZKMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet