TAP-A NYSE
Molson Coors Beverage Company
1W: +0.2%
1M: -17.4%
3M: -16.3%
YTD: -14.8%
1Y: -21.3%
3Y: -36.4%
5Y: -19.8%
$39.62
+0.10 (+0.25%)
Weekly Expected Move ±6.4%
$35
$37
$40
$42
$45
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$11.1B
-4.2% ▼
5Y CAGR: +2.9%
Gross Profit
$4.2B
-7.7% ▼
5Y CAGR: +2.1%
Operating Income
-$2.3B
-233.5% ▼
Net Income
-$2.1B
-290.6% ▼
EPS (Diluted)
$-10.85
-302.8% ▼
EBITDA
-$1.6B
-163.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $10.3B | $10.7B | $11.7B | $11.6B | $11.1B |
| YoY Growth | +6.5% | +4.1% | +9.4% | -0.6% | -4.2% |
| Cost of Revenue | $6.2B | $7.0B | $7.3B | $7.1B | $7.0B |
| Gross Profit | $4.1B | $3.7B | $4.4B | $4.5B | $4.2B |
| Gross Margin | 39.4% | 34.2% | 37.3% | 39.0% | 37.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.6B | $2.6B | $2.8B | $2.5B | $2.6B |
| Operating Expenses | $2.6B | $3.5B | $2.9B | $2.8B | $6.5B |
| Operating Income | $1.5B | $158M | $1.4B | $1.8B | -$2.3B |
| Operating Margin | 14.1% | 1.5% | 12.3% | 15.1% | -21.0% |
| Interest Expense | $262M | $236M | $229M | $279M | $226M |
| Income Before Tax | $1.2B | -$62M | $1.3B | $1.5B | -$2.5B |
| Tax Expense | $230M | $124M | $296M | $345M | -$338M |
| Net Income | $1.0B | -$175M | $949M | $1.1B | -$2.1B |
| Net Margin | 9.8% | -1.6% | 8.1% | 9.7% | -19.2% |
| EPS (Diluted) | $4.62 | $-0.86 | $4.37 | $5.35 | $-10.85 |
| EBITDA | $2.3B | $873M | $2.2B | $2.5B | -$1.6B |
| Shares Outstanding | 218M | 217M | 217M | 210M | 196M |