TC NASDAQ
Token Cat Limited
1W: -9.6%
1M: -15.9%
3M: -27.5%
YTD: -77.7%
1Y: -87.6%
3Y: -99.0%
5Y: -99.8%
$1.69
+0.02 (+1.20%)
Weekly Expected Move ±5.8%
$1
$2
$2
$2
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$49M
-69.7% ▼
5Y CAGR: -40.2%
Gross Profit
$34M
-64.1% ▼
5Y CAGR: -40.7%
Operating Income
-$90M
+25.7% ▲
Net Income
-$188M
-126.6% ▼
EPS (Diluted)
$-64.80
-125.0% ▼
EBITDA
-$86M
+25.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $330M | $358M | $183M | $162M | $49M |
| YoY Growth | -48.8% | +8.3% | -48.8% | -11.4% | -69.7% |
| Cost of Revenue | $89M | $85M | $71M | $69M | $16M |
| Gross Profit | $241M | $272M | $113M | $93M | $34M |
| Gross Margin | 73.1% | 76.1% | 61.5% | 57.5% | 68.3% |
| R&D Expenses | $34M | $36M | $20M | $11M | $12M |
| SG&A Expenses | $378M | $347M | $192M | $202M | $108M |
| Operating Expenses | $413M | $383M | $232M | $214M | $124M |
| Operating Income | -$171M | -$111M | -$119M | -$121M | -$90M |
| Operating Margin | -51.9% | -31.0% | -65.1% | -74.5% | -182.9% |
| Interest Expense | $0 | $0 | $625K | $0 | $999K |
| Income Before Tax | -$165M | -$102M | -$172M | -$83M | -$188M |
| Tax Expense | -$1M | $0 | -$5M | $0 | $0 |
| Net Income | -$163M | -$102M | -$166M | -$83M | -$188M |
| Net Margin | -49.4% | -28.5% | -90.9% | -51.1% | -382.3% |
| EPS (Diluted) | $-76.80 | $-48.00 | $-74.40 | $-28.80 | $-64.80 |
| EBITDA | -$164M | -$103M | -$95M | -$115M | -$86M |
| Shares Outstanding | 2M | 2M | 2M | 2M | 2M |