Also trades as: 1070.HK (HKSE) · $vol 17M

$2.33

+0.03 (+1.09%)

Weekly Expected Move ±9.8%

$2 $2 $2 $3 $3

OTC · Technology · Consumer Electronics · Tech Score Buy · Power 66 · $5.9B mcap · 845M float · 0.0002% daily turnover · Short 45% of daily vol

Revenue

$114.6B +15.3% ▲

5Y CAGR: +17.6%

Gross Profit

$17.9B +15.1% ▲

5Y CAGR: +13.1%

Operating Income

$2.9B +47.2% ▲

5Y CAGR: +93.7%

Net Income

$2.5B +41.8% ▲

5Y CAGR: -7.1%

EPS (Diluted)

$1.01 +44.3% ▲

5Y CAGR: +5.3%

EBITDA

$4.3B -2.9% ▼

5Y CAGR: +63.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$74.8B	$71.4B	$79.0B	$99.3B	$114.6B
YoY Growth	+46.9%	-4.7%	+10.7%	+25.7%	+15.3%
Cost of Revenue	$62.3B	$58.2B	$64.2B	$83.8B	$96.7B
Gross Profit	$12.5B	$13.1B	$14.8B	$15.6B	$17.9B
Gross Margin	16.7%	18.4%	18.7%	15.7%	15.6%
R&D Expenses	$2.5B	$2.5B	$2.3B	$2.3B	$2.5B
SG&A Expenses	$11.3B	$11.8B	$11.9B	$11.6B	$12.4B
Operating Expenses	$13.8B	$14.4B	$13.9B	$13.6B	$15.0B
Operating Income	-$1.2B	-$1.3B	$819M	$2.0B	$2.9B
Operating Margin	-1.7%	-1.9%	1.0%	2.0%	2.5%
Interest Expense	$401M	$669M	$885M	$787M	$790M
Income Before Tax	$1.4B	$836M	$1.1B	$2.5B	$3.3B
Tax Expense	$168M	$282M	$321M	$666M	$777M
Net Income	$1.2B	$447M	$744M	$1.8B	$2.5B
Net Margin	1.6%	0.6%	0.9%	1.8%	2.2%
EPS (Diluted)	$0.48	$0.18	$0.30	$0.70	$1.01
EBITDA	-$815M	$2.7B	$3.2B	$4.4B	$4.3B
Shares Outstanding	2.49B	2.50B	2.48B	2.52B	2.54B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$22.7B	$26.9B	$26.9B	$27.4B	$27.4B	$59.8B	$29.2B	$63.7B
Cost of Revenue	$18.9B	$23.0B	$23.0B	$23.2B	$23.2B	$50.3B	$24.5B	$52.8B
Gross Profit	$3.9B	$3.9B	$3.9B	$4.2B	$4.2B	$9.5B	$4.7B	$10.9B
Gross Margin	17.0%	14.5%	14.5%	15.3%	15.3%	15.9%	16.1%	17.1%
R&D Expenses	$546M	$621M	$621M	$577M	$577M	$1.4B	$703M	$1.4B
SG&A Expenses	$3.1B	$2.7B	$2.7B	$3.2B	$3.2B	$6.4B	$3.6B	$7.5B
Operating Expenses	$3.7B	$3.3B	$3.3B	$3.7B	$3.7B	$7.8B	$4.3B	$8.9B
Operating Income	$209M	$559M	$559M	$434M	$434M	$1.8B	$373M	$2.0B
Operating Margin	0.9%	2.1%	2.1%	1.6%	1.6%	3.0%	1.3%	3.2%
Interest Expense	$0	$0	$0	$196M	$196M	$398M	$0	$362M
Income Before Tax	$441M	$816M	$816M	$710M	$710M	$1.9B	$596M	$2.2B
Tax Expense	$114M	$219M	$219M	$187M	$187M	$404M	$204M	$627M
Net Income	$325M	$555M	$555M	$545M	$545M	$1.4B	$359M	$1.5B
Net Margin	1.4%	2.1%	2.1%	2.0%	2.0%	2.3%	1.2%	2.4%
EPS (Diluted)	$0.13	$0.22	$0.22	$0.22	$0.22	$0.56	$0.14	$0.60
EBITDA	$404M	$545M	$545M	$668M	$668M	$2.6B	$593M	$2.6B
Shares Outstanding	2.54B	2.51B	2.51B	2.53B	2.53B	2.52B	2.54B	2.54B

TCLHF OTC