TFSVF OTC
Done.ai Group AB
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +40.5%
1Y: +16.3%
3Y: -86.8%
5Y: -98.1%
$0.99
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$26M
-93.7% ▼
5Y CAGR: +4.8%
Gross Profit
-$10M
-103.7% ▼
Operating Income
-$10M
-105.6% ▼
Net Income
-$11M
-106.7% ▼
EPS (Diluted)
$-0.15
-106.0% ▼
EBITDA
-$2M
+23.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $23M | $25M | $32M | $413M | $26M |
| YoY Growth | +13.3% | +5.7% | +31.5% | +1179.0% | -93.7% |
| Cost of Revenue | $31M | $42M | $44M | $152M | $36M |
| Gross Profit | -$8M | -$17M | -$11M | $261M | -$10M |
| Gross Margin | -33.3% | -70.0% | -35.4% | 63.1% | -37.2% |
| R&D Expenses | $395K | $827K | $0 | $1M | $0 |
| SG&A Expenses | $0 | $0 | -$6M | $16M | $0 |
| Operating Expenses | $395K | $827K | $1M | -$1.7B | $0 |
| Operating Income | -$8M | -$18M | -$13M | $173M | -$10M |
| Operating Margin | -35.0% | -73.3% | -39.7% | 41.8% | -37.2% |
| Interest Expense | $563K | $1M | $49M | $10M | $4M |
| Income Before Tax | -$9M | -$18M | -$17M | $171M | -$13M |
| Tax Expense | -$700K | $2M | -$2M | -$436K | -$526K |
| Net Income | -$8M | -$20M | -$16M | $172M | -$11M |
| Net Margin | -35.0% | -81.0% | -49.8% | 41.5% | -44.1% |
| EPS (Diluted) | $-0.12 | $-0.29 | $-0.24 | $2.52 | $-0.15 |
| EBITDA | -$3M | -$10M | -$5M | -$2M | -$2M |
| Shares Outstanding | 68M | 68M | 66M | 68M | 76M |