Also trades as: TRYG.CO (CPH) · $vol 14M
TGVSF OTC
Tryg A/S
1W: +0.0%
1M: -7.4%
3M: -6.1%
YTD: -15.2%
1Y: -2.7%
3Y: +29.2%
$22.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$41.4B
+2.8% ▲
5Y CAGR: +12.9%
Gross Profit
$38.0B
+3.5% ▲
5Y CAGR: +11.3%
Operating Income
$7.2B
+14.4% ▲
5Y CAGR: +15.3%
Net Income
$5.4B
+14.0% ▲
5Y CAGR: +14.3%
EPS (Diluted)
$8.80
+14.3% ▲
5Y CAGR: +4.2%
EBITDA
$9.1B
+9.1% ▲
5Y CAGR: +18.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $23.9B | $33.9B | $40.2B | $40.3B | $41.4B |
| YoY Growth | +6.0% | +41.8% | +18.6% | +0.1% | +2.8% |
| Cost of Revenue | $223M | $421M | $3.4B | $3.5B | $3.3B |
| Gross Profit | $23.7B | $33.5B | $36.8B | $36.7B | $38.0B |
| Gross Margin | 99.1% | 98.8% | 91.6% | 91.2% | 91.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $19.7B | $30.4B | $31.8B | $30.4B | $30.8B |
| Operating Income | $4.0B | $3.0B | $5.0B | $6.3B | $7.2B |
| Operating Margin | 16.5% | 9.0% | 12.5% | 15.7% | 17.4% |
| Interest Expense | $91M | $776M | $1.3B | $1.1B | $1.0B |
| Income Before Tax | $4.0B | $3.1B | $5.0B | $6.3B | $7.2B |
| Tax Expense | $795M | $804M | $1.2B | $1.5B | $1.8B |
| Net Income | $3.2B | $2.2B | $3.8B | $4.7B | $5.4B |
| Net Margin | 13.2% | 6.6% | 9.4% | 11.8% | 13.1% |
| EPS (Diluted) | $9.72 | $3.47 | $6.08 | $7.70 | $8.80 |
| EBITDA | $4.3B | $4.6B | $7.3B | $8.4B | $9.1B |
| Shares Outstanding | 325M | 647M | 625M | 616M | 606M |