$0.00

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 51 · $525 mcap · 5M float · 0.385% daily turnover

Revenue

$859K +329.3% ▲

Gross Profit

$555K +285.0% ▲

Operating Income

-$9M -81.0% ▼

Net Income

-$8M -84.7% ▼

EPS (Diluted)

$-1.69 -55.0% ▼

EBITDA

-$9M -94.4% ▼

View Full Income Statement

Line Item	FY1997	FY1998	FY1999
Revenue	$100	$200K	$859K
YoY Growth	+0.0%	+199900.0%	+329.3%
Cost of Revenue	$0	$500K	$304K
Gross Profit	$100	-$300K	$555K
Gross Margin	100.0%	-150.0%	64.6%
R&D Expenses	$200K	$500K	$2M
SG&A Expenses	$900K	$4M	$7M
Operating Expenses	$1M	$5M	$10M
Operating Income	-$1M	-$5M	-$9M
Operating Margin	-1099900.0%	-2500.0%	-1054.2%
Interest Expense	$0	$0	$0
Income Before Tax	$0	$0	$0
Tax Expense	$0	$0	$0
Net Income	-$1M	-$4M	-$8M
Net Margin	-1100000.0%	-2200.0%	-946.7%
EPS (Diluted)	$-0.28	$-1.09	$-1.69
EBITDA	-$1M	-$4M	-$9M
Shares Outstanding	4M	4M	5M

Line Item	FY1998 Q4	FY1999 Q1	FY1999 Q2	FY1999 Q3	FY1999 Q4	FY2000 Q1	FY2000 Q2	FY2000 Q3
Revenue	$100K	$36K	$200K	$175K	$431K	$414K	$167K	$64K
Cost of Revenue	$0	$0	$100K	$42K	$62K	$0	$0	$0
Gross Profit	$100K	$36K	$100K	$133K	$369K	$414K	$167K	$64K
Gross Margin	100.0%	100.0%	50.0%	76.2%	85.6%	100.0%	100.0%	100.0%
R&D Expenses	$0	$100K	$400K	$595K	$1M	$896K	$694K	$297K
SG&A Expenses	$0	$1M	$2M	$2M	$2M	$2M	$3M	$1M
Operating Expenses	$0	$2M	$2M	$2M	$4M	$3M	$3M	-$2M
Operating Income	$0	-$1M	-$2M	-$2M	-$3M	-$3M	-$3M	$2M
Operating Margin	0.0%	-4101.7%	-950.0%	-1177.5%	-798.8%	-714.2%	-1938.4%	3273.9%
Interest Expense	$0	$100K	$0	$629	$0	$3K	$3K	$3K
Income Before Tax	$0	$0	$0	$0	$0	$0	$0	$0
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	-$3M	-$1M	-$2M	-$2M	-$3M	-$3M	-$3M	-$3M
Net Margin	-3300.0%	-3921.6%	-850.0%	-1058.8%	-748.1%	-700.9%	-1805.2%	-4985.9%
EPS (Diluted)	$-0.77	$-0.31	$-0.35	$-0.38	$-0.64	$-0.55	$-0.57	$-0.60
EBITDA	-$5M	-$1M	-$2M	-$2M	-$3M	-$3M	-$3M	-$1M
Shares Outstanding	4M	5M	5M	5M	5M	5M	5M	5M

THDS OTC