Also trades as: 0GFE.L (LSE) · $vol 1M
THQQF OTC
Embracer Group AB (publ)
1W: +2.9%
1M: +9.8%
3M: +32.6%
YTD: +32.8%
1Y: -8.9%
3Y: -27.1%
5Y: -86.3%
$8.75
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$15.9B
-28.9% ▼
5Y CAGR: +24.8%
Gross Profit
$11.9B
-35.1% ▼
5Y CAGR: +28.3%
Operating Income
-$7.2B
-303.3% ▼
Net Income
-$5.8B
-197.6% ▼
EPS (Diluted)
$-27.67
-344.9% ▼
EBITDA
$4.1B
-66.9% ▼
5Y CAGR: -0.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $9.0B | $37.7B | $42.2B | $22.4B | $15.9B |
| YoY Growth | +71.9% | +317.4% | +12.1% | -47.0% | -28.9% |
| Cost of Revenue | $2.3B | $10.0B | $11.4B | $4.0B | $4.0B |
| Gross Profit | $6.7B | $27.7B | $30.8B | $18.4B | $11.9B |
| Gross Margin | 74.2% | 73.5% | 72.9% | 82.2% | 75.0% |
| R&D Expenses | $1.0B | $2.4B | $0 | $0 | $0 |
| SG&A Expenses | $1.3B | $21.2B | $138M | $12.2B | $0 |
| Operating Expenses | $6.4B | $27.5B | $51.3B | $14.8B | $19.1B |
| Operating Income | $477M | $194M | -$20.5B | $3.5B | -$7.2B |
| Operating Margin | 5.3% | 0.5% | -48.6% | 15.8% | -45.2% |
| Interest Expense | $76M | $920M | $1.7B | $657M | $129M |
| Income Before Tax | $680M | $5.0B | -$18.7B | $2.6B | -$6.9B |
| Tax Expense | $393M | $553M | -$558M | $105M | -$8M |
| Net Income | $287M | $4.5B | -$18.2B | $6.0B | -$5.8B |
| Net Margin | 3.2% | 11.8% | -43.1% | 26.7% | -36.6% |
| EPS (Diluted) | $0.31 | $4.12 | $-14.23 | $11.30 | $-27.67 |
| EBITDA | $4.6B | $12.2B | $4.8B | $12.5B | $4.1B |
| Shares Outstanding | 921M | 1.08B | 1.28B | 230M | 211M |