Also trades as: TIINDIA.BO (BSE) · $vol 1M

₹2,341.00 ($24.32)

+1.00 (+0.04%)

NSE · Industrials · Conglomerates · Tech Score Strong Sell · Power 28 · ₹453.0B mcap · 106M float · 0.305% daily turnover

Revenue

$228.5B +20.7% ▲

5Y CAGR: +31.4%

Gross Profit

$49.3B -17.0% ▼

5Y CAGR: +18.7%

Operating Income

$16.1B -59.1% ▼

5Y CAGR: +3.9%

Net Income

$6.4B -5.5% ▼

5Y CAGR: +18.3%

EPS (Diluted)

$32.90 -5.5% ▼

5Y CAGR: +17.8%

EBITDA

$25.8B +33.5% ▲

5Y CAGR: +32.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$120.0B	$144.4B	$163.4B	$189.2B	$228.5B
YoY Growth	+105.5%	+20.4%	+13.2%	+15.8%	+20.7%
Cost of Revenue	$84.4B	$100.2B	$112.1B	$129.8B	$179.2B
Gross Profit	$35.5B	$44.2B	$51.3B	$59.4B	$49.3B
Gross Margin	29.6%	30.6%	31.4%	31.4%	21.6%
R&D Expenses	$94M	$169M	$880M	$917M	$0
SG&A Expenses	$10.8B	$12.5B	$15.7B	$19.0B	$33.2B
Operating Expenses	$10.9B	$12.7B	$16.5B	$19.9B	$33.2B
Operating Income	$24.6B	$31.5B	$34.8B	$39.4B	$16.1B
Operating Margin	20.5%	21.8%	21.3%	20.8%	7.1%
Interest Expense	$989M	$578M	$726M	$826M	$620M
Income Before Tax	$11.3B	$15.8B	$16.9B	$16.5B	$18.5B
Tax Expense	$1.6B	$4.2B	$5.0B	$6.0B	$7.3B
Net Income	$7.7B	$9.6B	$12.1B	$6.7B	$6.4B
Net Margin	6.4%	6.6%	7.4%	3.6%	2.8%
EPS (Diluted)	$38.57	$40.78	$34.63	$34.80	$32.90
EBITDA	$14.4B	$18.8B	$19.2B	$19.3B	$25.8B
Shares Outstanding	193M	193M	194M	194M	194M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$44.3B	$47.8B	$46.8B	$50.2B	$51.7B	$55.2B	$58.0B	$62.1B
Cost of Revenue	$29.7B	$32.6B	$31.5B	$36.0B	$34.8B	$43.4B	$45.5B	$48.6B
Gross Profit	$14.6B	$15.2B	$15.3B	$14.3B	$16.9B	$11.8B	$12.5B	$13.5B
Gross Margin	32.9%	31.8%	32.6%	28.4%	32.6%	21.4%	21.5%	21.7%
R&D Expenses	$0	$0	$0	$917M	$0	$0	$0	$0
SG&A Expenses	$4.2B	$4.4B	$4.5B	$5.9B	$5.3B	$7.9B	$8.4B	$9.4B
Operating Expenses	$4.2B	$4.4B	$4.5B	$6.8B	$5.3B	$7.9B	$8.4B	$9.4B
Operating Income	$10.4B	$10.8B	$10.7B	$7.5B	$11.6B	$3.9B	$4.1B	$4.1B
Operating Margin	23.5%	22.6%	22.9%	14.9%	22.4%	7.1%	7.1%	6.7%
Interest Expense	$157M	$162M	$150M	$165M	$167M	$141M	$154M	$158M
Income Before Tax	$4.6B	$4.3B	$4.3B	$3.3B	$4.5B	$4.6B	$4.4B	$5.0B
Tax Expense	$1.5B	$1.3B	$1.5B	$1.8B	$1.5B	$1.6B	$1.7B	$2.7B
Net Income	$2.3B	$2.1B	$1.9B	$465M	$2.0B	$1.9B	$1.7B	$854M
Net Margin	5.1%	4.3%	4.1%	0.9%	3.8%	3.4%	2.9%	1.4%
EPS (Diluted)	$11.63	$10.68	$9.99	$2.40	$10.27	$9.64	$8.57	$4.42
EBITDA	$5.1B	$4.9B	$4.6B	$4.7B	$5.0B	$6.4B	$6.3B	$6.9B
Shares Outstanding	194M	194M	194M	194M	194M	194M	194M	193M

TIINDIA.NS NSE