Also trades as: 3382.HK (HKSE) · $vol 0M

$0.08

-0.00 (-0.00%)

OTC · Industrials · Marine Shipping · Tech Score Strong Sell · Power 40 · $492.6M mcap · 1.56B float · 0.0000% daily turnover · Short 95% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$11.7B -14.9% ▼

5Y CAGR: -5.5%

Gross Profit

$4.0B +1.0% ▲

5Y CAGR: +3.7%

Operating Income

$2.0B +3.8% ▲

5Y CAGR: +4.6%

Net Income

$668M -3.3% ▼

5Y CAGR: +1.0%

EPS (Diluted)

$0.11 +0.0% ▲

5Y CAGR: +1.9%

EBITDA

$3.5B -12.1% ▼

5Y CAGR: +5.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$17.4B	$13.0B	$13.5B	$13.7B	$11.7B
YoY Growth	+12.1%	-25.1%	+3.6%	+1.8%	-14.9%
Cost of Revenue	$13.6B	$9.7B	$9.8B	$9.8B	$7.7B
Gross Profit	$3.8B	$3.3B	$3.7B	$4.0B	$4.0B
Gross Margin	21.9%	25.4%	27.4%	28.8%	34.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.2B	$2.0B	$2.0B	$2.1B	$2.0B
Operating Expenses	$2.1B	$1.9B	$2.0B	$2.0B	$2.0B
Operating Income	$1.7B	$1.3B	$1.7B	$1.9B	$2.0B
Operating Margin	9.5%	10.3%	12.8%	14.0%	17.1%
Interest Expense	$484M	$391M	$281M	$248M	$168M
Income Before Tax	$2.5B	$1.6B	$2.1B	$2.2B	$2.3B
Tax Expense	$534M	$432M	$400M	$481M	$600M
Net Income	$923M	$345M	$729M	$690M	$668M
Net Margin	5.3%	2.7%	5.4%	5.0%	5.7%
EPS (Diluted)	$0.15	$0.06	$0.12	$0.11	$0.11
EBITDA	$4.1B	$3.1B	$3.8B	$3.9B	$3.5B
Shares Outstanding	6.16B	6.16B	6.16B	6.16B	6.16B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$5.9B	$6.2B	$7.2B	$6.7B	$7.0B	$6.9B	$4.7B	$6.3B
Cost of Revenue	$4.3B	$4.2B	$5.6B	$4.8B	$5.0B	$5.0B	$2.7B	$4.0B
Gross Profit	$1.6B	$2.0B	$1.6B	$2.0B	$2.0B	$2.0B	$2.1B	$2.4B
Gross Margin	27.3%	32.3%	22.8%	29.2%	28.3%	28.1%	43.7%	37.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$882M	$1.1B	$908M	$1.2B	$895M	$1.1B	$995M
Operating Expenses	$1.1B	$868M	$1.1B	$908M	$1.2B	$895M	$1.1B	$999M
Operating Income	$532M	$1.1B	$567M	$1.1B	$811M	$1.1B	$948M	$1.4B
Operating Margin	9.0%	18.4%	7.8%	15.7%	11.6%	15.2%	20.0%	21.5%
Interest Expense	$191M	$153M	$131M	$129M	$63M	$21M	$74M	$70M
Income Before Tax	$423M	$1.1B	$532M	$1.1B	$916M	$1.1B	$1.2B	$1.6B
Tax Expense	$197M	$253M	$147M	$254M	$227M	$313M	$287M	$387M
Net Income	$59M	$474M	$254M	$418M	$272M	$346M	$322M	$467M
Net Margin	1.0%	7.6%	3.5%	6.2%	3.9%	5.0%	6.8%	7.4%
EPS (Diluted)	$0.01	$0.08	$0.04	$0.07	$0.04	$0.06	$0.05	$0.08
EBITDA	$1.3B	$2.0B	$1.4B	$1.9B	$1.3B	$1.6B	$1.7B	$2.1B
Shares Outstanding	6.16B	6.16B	6.16B	6.16B	6.16B	6.16B	6.16B	6.16B

TJIPF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet