Also trades as: 8766.T (JPX) · $vol 275M · TKOMF (OTC) · $vol 0M

$49.93

-0.57 (-1.13%)

Weekly Expected Move ±5.9%

$44 $47 $50 $53 $56

OTC · Financial Services · Insurance - Property & Casualty · Tech Score Neutral · Power 49 · $94.9B mcap · 1.88B float · 0.0074% daily turnover · Short 81% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$7.96T +5.0% ▲

5Y CAGR: +8.4%

Gross Profit

$3.88T -40.9% ▼

5Y CAGR: -3.4%

Operating Income

$1.42T -2.4% ▼

5Y CAGR: +42.2%

Net Income

$1.04T -1.5% ▼

5Y CAGR: +45.1%

EPS (Diluted)

$546.45 +0.8% ▲

5Y CAGR: +47.9%

EBITDA

$1.71T -0.5% ▼

5Y CAGR: +33.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$5.75T	$6.31T	$7.08T	$7.58T	$7.96T
YoY Growth	+8.1%	+9.8%	+12.1%	+7.1%	+5.0%
Cost of Revenue	$748.9B	$853.0B	$951.7B	$1.02T	$4.08T
Gross Profit	$5.00T	$5.46T	$6.13T	$6.57T	$3.88T
Gross Margin	87.0%	86.5%	86.6%	86.6%	48.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.00T	$1.14T	$1.26T	$1.40T	$0
Operating Expenses	$4.45T	$4.94T	$5.31T	$5.12T	$2.47T
Operating Income	$554.3B	$519.7B	$821.9B	$1.45T	$1.42T
Operating Margin	9.6%	8.2%	11.6%	19.1%	17.8%
Interest Expense	$8.4B	$13.9B	$26.0B	$26.9B	$24.1B
Income Before Tax	$554.3B	$519.7B	$821.9B	$1.45T	$1.42T
Tax Expense	$143.9B	$173.0B	$150.6B	$396.5B	$368.4B
Net Income	$420.5B	$374.6B	$695.8B	$1.06T	$1.04T
Net Margin	7.3%	5.9%	9.8%	13.9%	13.1%
EPS (Diluted)	$204.43	$187.34	$351.59	$542.16	$546.45
EBITDA	$724.6B	$726.8B	$1.06T	$1.71T	$1.71T
Shares Outstanding	2.06B	2.01B	1.98B	1.95B	1.90B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$0	$2.31T	$1.87T	$1.88T	$2.20T	$2.05T	$2.23T	$1.22T
Cost of Revenue	$0	$0	$0	$6.6B	$6.1B	$937.8B	$982.3B	$1.09T
Gross Profit	$0	$2.31T	$1.87T	$1.88T	$2.20T	$1.12T	$1.25T	$132.2B
Gross Margin	—	100.0%	100.0%	100.0%	100.0%	54.4%	56.0%	10.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$360.8B	$283.4B	$425.4B	$388.5B	$0	$0	$0
Operating Expenses	$0	$360.8B	$283.4B	$425.4B	$388.5B	$799.3B	$929.2B	-$12.0B
Operating Income	$0	$1.95T	$1.59T	$1.46T	$1.81T	$252.1B	$320.7B	$144.2B
Operating Margin	—	84.4%	84.8%	77.4%	82.3%	12.3%	14.4%	11.8%
Interest Expense	$0	$0	$4.2B	$8.4B	$36M	$5.4B	$5.9B	$6.5B
Income Before Tax	$0	$668.6B	$278.3B	$242.1B	$565.5B	$318.2B	$320.7B	$144.2B
Tax Expense	$0	$179.3B	$76.6B	$74.7B	$123.0B	$83.6B	$93.5B	$51.4B
Net Income	$0	$491.2B	$206.7B	$160.1B	$466.8B	$223.8B	$216.3B	$82.6B
Net Margin	—	21.2%	11.1%	8.5%	21.2%	10.9%	9.7%	6.8%
EPS (Diluted)	$100.57	$250.98	$106.61	$83.02	$243.46	$117.00	$112.93	$44.74
EBITDA	$0	$0	$0	$1.6B	$3.9B	$323.6B	$326.6B	$150.7B
Shares Outstanding	1.96B	1.96B	1.94B	1.93B	1.92B	1.90B	1.90B	1.88B

TKOMY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet