Also trades as: TEMN.SW (SIX) · $vol 16M · 0QOA.IL (IOB) · $vol 4M · 0QOA.L (LSE) · $vol 4M · TMSNY (OTC) · $vol 0M

$83.15

+0.00 (+0.00%)

OTC · Technology · Software - Application · Tech Score Buy · Power 67 · $5.6B mcap · 59M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$1.1B +9.4% ▲

5Y CAGR: +5.2%

Gross Profit

$839M +11.6% ▲

5Y CAGR: +7.4%

Operating Income

$510M +120.6% ▲

5Y CAGR: +16.9%

Net Income

$294M +65.9% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$4.19 +72.4% ▲

5Y CAGR: +11.9%

EBITDA

$640M +76.7% ▲

5Y CAGR: +9.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$967M	$950M	$1.0B	$1.0B	$1.1B
YoY Growth	+9.0%	-1.8%	+5.3%	+4.4%	+9.4%
Cost of Revenue	$325M	$318M	$291M	$292M	$303M
Gross Profit	$642M	$631M	$709M	$752M	$839M
Gross Margin	66.3%	66.5%	70.9%	72.1%	73.5%
R&D Expenses	$339M	$343M	$336M	$346M	$0
SG&A Expenses	$254M	$290M	$316M	$321M	$329M
Operating Expenses	$403M	$468M	$510M	$521M	$329M
Operating Income	$238M	$163M	$199M	$231M	$510M
Operating Margin	24.6%	17.2%	19.9%	22.1%	44.6%
Interest Expense	$26M	$29M	$25M	$23M	$19M
Income Before Tax	$212M	$146M	$173M	$210M	$352M
Tax Expense	$38M	$32M	$38M	$32M	$58M
Net Income	$173M	$114M	$135M	$177M	$294M
Net Margin	17.9%	12.0%	13.5%	17.0%	25.7%
EPS (Diluted)	$2.40	$1.59	$1.85	$2.43	$4.19
EBITDA	$269M	$323M	$355M	$362M	$640M
Shares Outstanding	72M	72M	73M	73M	70M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$247M	$319M	$232M	$285M	$260M	$365M	$253M	$275M
Cost of Revenue	$103M	$115M	$98M	$39M	$104M	$63M	$100M	$89M
Gross Profit	$144M	$204M	$134M	$246M	$156M	$303M	$153M	$186M
Gross Margin	58.1%	64.1%	57.9%	86.3%	60.1%	82.8%	60.6%	67.6%
R&D Expenses	$0	$346M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$97M	$118M	$94M	$62M	$91M	$100M	$97M	$100M
Operating Expenses	$97M	$118M	$94M	$168M	$91M	-$24M	$97M	$93M
Operating Income	$46M	$86M	$40M	$78M	$65M	$327M	$57M	$94M
Operating Margin	18.7%	27.0%	17.3%	27.4%	24.9%	89.5%	22.4%	34.0%
Interest Expense	$6M	$3M	$2M	$3M	$1M	$13M	$3M	$4M
Income Before Tax	$41M	$80M	$38M	$202M	$57M	$56M	$53M	$85M
Tax Expense	$10M	$3M	$8M	$37M	$13M	$127K	$13M	$19M
Net Income	$31M	$77M	$29M	$165M	$45M	$56M	$40M	$66M
Net Margin	12.5%	24.1%	12.5%	57.7%	17.2%	15.2%	15.7%	23.9%
EPS (Diluted)	$0.43	$1.08	$0.40	$2.32	$0.65	$0.82	$0.58	$0.98
EBITDA	$80M	$115M	$68M	$247M	$89M	$236M	$84M	$121M
Shares Outstanding	72M	71M	73M	71M	69M	70M	69M	67M

TMNSF OTC