— Know what they know.
Not Investment Advice
Also trades as: 0R2L.L (LSE) · $vol 3M · TM5.DE (XETRA) · $vol 0M · TMUS.TO (TSX) · $vol 0M · TMUS.SW (SIX)

TMUS NASDAQ

T-Mobile US, Inc.
1W: -6.9% 1M: -11.8% 3M: -19.1% YTD: -26.1% 1Y: -32.2% 3Y: +10.9% 5Y: +28.2%
$146.83
-0.10 (-0.07%)
 
Weekly Expected Move ±8.6%
$121 $134 $147 $159 $172
NASDAQ · Communication Services · Telecommunications Services · Tech Score Sell · Power 43 · $157.5B mcap · 486M float · 1.11% daily turnover · Short 40% of daily vol
Credit Risk of going bust: lower than 54% of companies Debt: 42.4% of company value Bonds: $1.51B held by 783 funds, 87 bp over Treasuries → details ▾
Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $5.42 (down 96%), T-Mobile US, Inc. would be worth roughly what it owes.
Total debt $116.00B against a stock market value of $157.61B.
Distance to default 5.49 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $45.37B (short-term plus half of long-term), stock volatility 34.7%; Altman Z'' 1.22. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

📊 Key Metrics

TTM
$92B
Revenue
+9.7% YoY
$11B
Net Income
-13.5% YoY
$16B
Free Cash Flow
+19.5% YoY
64.8%
Gross Margin
24.1%
Op. Margin
14.2%
Net Margin

💰 Income Flow

How revenue becomes profit

💵 Cash Flow

Where cash goes

🏦 Balance Sheet

Assets = Liabilities + Equity

📈 Financial Health

Profitability

ROE18.0%
ROA5.0%
ROIC8.4%

Valuation

P/E15.3
P/B2.8
EV/EBITDA10.4

Leverage

Debt/Equity2.06
Current Ratio0.92
Interest Cov.4.3x

Quality Scores

Piotroski F6/9
Altman Z1.53
Beneish M-2.74

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms