Also trades as: TNIE.DE (XETRA) · $vol 2M
TNIEF OTC
tonies SE
1W: +0.0%
1M: -15.5%
3M: -10.6%
YTD: +0.8%
1Y: +47.0%
3Y: +113.2%
$12.79
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$481M
+33.1% ▲
5Y CAGR: +36.2%
Gross Profit
$244M
+30.8% ▲
5Y CAGR: +40.3%
Operating Income
-$2M
+88.2% ▲
Net Income
$13M
+210.8% ▲
EPS (Diluted)
$0.10
+200.0% ▲
EBITDA
$29M
+71.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $135M | $188M | $258M | $361M | $481M |
| YoY Growth | +31.3% | +39.7% | +37.4% | +39.7% | +33.1% |
| Cost of Revenue | $67M | $86M | $118M | $175M | $237M |
| Gross Profit | $67M | $102M | $108M | $186M | $244M |
| Gross Margin | 50.1% | 54.1% | 41.7% | 51.6% | 50.7% |
| R&D Expenses | $6M | $6M | $6M | $6M | $6M |
| SG&A Expenses | $16M | $38M | $82M | $103M | $136M |
| Operating Expenses | $85M | $363M | $169M | $205M | $246M |
| Operating Income | $23M | $24M | $19M | -$19M | -$2M |
| Operating Margin | 16.9% | 12.8% | 7.5% | -5.2% | -0.5% |
| Interest Expense | $3M | $6M | $1M | $2M | $4M |
| Income Before Tax | -$21M | -$248M | -$37M | -$5M | $5M |
| Tax Expense | -$3M | -$8M | -$5M | $7M | -$8M |
| Net Income | -$16M | -$241M | -$32M | -$12M | $13M |
| Net Margin | -12.0% | -127.9% | -12.3% | -3.3% | 2.7% |
| EPS (Diluted) | $-0.43 | $-5.02 | $-0.32 | $-0.10 | $0.10 |
| EBITDA | -$6M | -$227M | -$17M | $17M | $29M |
| Shares Outstanding | 38M | 48M | 100M | 113M | 114M |